[BJLAND] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -25.16%
YoY- -3.1%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 2,230,270 1,505,995 761,554 2,773,246 2,060,968 1,381,930 691,850 117.75%
PBT 291,813 208,808 103,360 319,832 273,390 206,485 92,341 114.89%
Tax -216,859 -154,270 -72,444 -264,406 -199,335 -146,997 -68,961 114.19%
NP 74,954 54,538 30,916 55,426 74,055 59,488 23,380 116.95%
-
NP to SH 74,954 54,538 30,916 55,426 74,055 59,488 23,380 116.95%
-
Tax Rate 74.31% 73.88% 70.09% 82.67% 72.91% 71.19% 74.68% -
Total Cost 2,155,316 1,451,457 730,638 2,717,820 1,986,913 1,322,442 668,470 117.78%
-
Net Worth 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1.82%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 20,725 - - - -
Div Payout % - - - 37.39% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1.82%
NOSH 855,639 850,826 837,831 829,002 827,430 827,371 826,148 2.35%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.36% 3.62% 4.06% 2.00% 3.59% 4.30% 3.38% -
ROE 3.49% 2.57% 1.49% 2.64% 3.51% 2.84% 1.12% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 260.66 177.00 90.90 334.53 249.08 167.03 83.74 112.74%
EPS 8.76 6.41 3.69 4.61 8.95 7.19 2.83 111.95%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.51 2.49 2.48 2.53 2.55 2.53 2.53 -0.52%
Adjusted Per Share Value based on latest NOSH - 827,667
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 44.61 30.12 15.23 55.46 41.22 27.64 13.84 117.74%
EPS 1.50 1.09 0.62 1.11 1.48 1.19 0.47 116.31%
DPS 0.00 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.4295 0.4237 0.4156 0.4195 0.422 0.4186 0.418 1.82%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.08 1.88 2.08 1.84 2.39 2.65 3.45 -
P/RPS 0.80 1.06 2.29 0.55 0.96 1.59 4.12 -66.36%
P/EPS 23.74 29.33 56.37 27.52 26.70 36.86 121.91 -66.30%
EY 4.21 3.41 1.77 3.63 3.74 2.71 0.82 196.72%
DY 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.84 0.73 0.94 1.05 1.36 -27.98%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 20/03/02 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 -
Price 2.03 2.11 1.61 1.92 1.62 2.30 2.53 -
P/RPS 0.78 1.19 1.77 0.57 0.65 1.38 3.02 -59.34%
P/EPS 23.17 32.92 43.63 28.72 18.10 31.99 89.40 -59.25%
EY 4.32 3.04 2.29 3.48 5.52 3.13 1.12 145.34%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.65 0.76 0.64 0.91 1.00 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment