[WTK] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 123.92%
YoY- -53.6%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 185,057 724,241 515,718 324,404 159,769 676,652 506,137 -48.83%
PBT 8,971 75,869 45,155 18,358 7,572 49,611 49,648 -68.00%
Tax -3,143 -17,322 -12,426 -6,754 -2,390 -10,113 -11,942 -58.89%
NP 5,828 58,547 32,729 11,604 5,182 39,498 37,706 -71.16%
-
NP to SH 6,193 59,559 33,144 11,946 5,335 39,978 37,645 -69.94%
-
Tax Rate 35.04% 22.83% 27.52% 36.79% 31.56% 20.38% 24.05% -
Total Cost 179,229 665,694 482,989 312,800 154,587 637,154 468,431 -47.26%
-
Net Worth 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,335,054 868,099 36.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 11,889 - - - 8,010 - -
Div Payout % - 19.96% - - - 20.04% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,335,054 868,099 36.27%
NOSH 476,384 481,344 481,344 481,344 481,344 437,722 434,049 6.39%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.15% 8.08% 6.35% 3.58% 3.24% 5.84% 7.45% -
ROE 0.45% 4.32% 2.45% 0.89% 0.40% 2.99% 4.34% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.85 151.67 108.00 67.94 33.46 154.58 116.61 -51.90%
EPS 1.30 12.47 6.94 2.50 1.12 9.21 8.67 -71.74%
DPS 0.00 2.49 0.00 0.00 0.00 1.83 0.00 -
NAPS 2.90 2.89 2.83 2.80 2.79 3.05 2.00 28.07%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.45 150.46 107.14 67.40 33.19 140.58 105.15 -48.83%
EPS 1.29 12.37 6.89 2.48 1.11 8.31 7.82 -69.88%
DPS 0.00 2.47 0.00 0.00 0.00 1.66 0.00 -
NAPS 2.8701 2.8669 2.8074 2.7777 2.7678 2.7736 1.8035 36.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.33 1.32 1.01 1.05 1.18 1.09 1.33 -
P/RPS 3.42 0.87 0.94 1.55 3.53 0.71 1.14 107.86%
P/EPS 102.31 10.58 14.55 41.97 105.62 11.93 15.34 253.91%
EY 0.98 9.45 6.87 2.38 0.95 8.38 6.52 -71.69%
DY 0.00 1.89 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.46 0.46 0.36 0.38 0.42 0.36 0.67 -22.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 27/02/15 27/11/14 -
Price 1.13 1.43 1.23 0.91 1.02 1.20 1.23 -
P/RPS 2.91 0.94 1.14 1.34 3.05 0.78 1.05 97.18%
P/EPS 86.92 11.46 17.72 36.37 91.30 13.14 14.18 234.56%
EY 1.15 8.72 5.64 2.75 1.10 7.61 7.05 -70.11%
DY 0.00 1.74 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.39 0.49 0.43 0.33 0.37 0.39 0.62 -26.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment