[WTK] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -89.6%
YoY- 16.08%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 643,307 513,439 354,668 185,057 724,241 515,718 324,404 57.51%
PBT 34,836 18,442 11,180 8,971 75,869 45,155 18,358 52.97%
Tax -36,398 -17,150 -3,371 -3,143 -17,322 -12,426 -6,754 205.81%
NP -1,562 1,292 7,809 5,828 58,547 32,729 11,604 -
-
NP to SH 21 1,979 8,385 6,193 59,559 33,144 11,946 -98.51%
-
Tax Rate 104.48% 92.99% 30.15% 35.04% 22.83% 27.52% 36.79% -
Total Cost 644,869 512,147 346,859 179,229 665,694 482,989 312,800 61.62%
-
Net Worth 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 1,351,336 1,337,011 1.41%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 9,549 - - - 11,889 - - -
Div Payout % 45,473.72% - - - 19.96% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 1,351,336 1,337,011 1.41%
NOSH 481,344 481,344 476,420 476,384 481,344 481,344 481,344 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.24% 0.25% 2.20% 3.15% 8.08% 6.35% 3.58% -
ROE 0.00% 0.14% 0.61% 0.45% 4.32% 2.45% 0.89% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 134.73 107.53 74.44 38.85 151.67 108.00 67.94 57.51%
EPS 0.00 0.41 1.76 1.30 12.47 6.94 2.50 -
DPS 2.00 0.00 0.00 0.00 2.49 0.00 0.00 -
NAPS 2.86 2.87 2.90 2.90 2.89 2.83 2.80 1.41%
Adjusted Per Share Value based on latest NOSH - 476,384
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 137.25 109.54 75.67 39.48 154.52 110.03 69.21 57.51%
EPS 0.00 0.42 1.79 1.32 12.71 7.07 2.55 -
DPS 2.04 0.00 0.00 0.00 2.54 0.00 0.00 -
NAPS 2.9134 2.9237 2.9477 2.9474 2.9442 2.883 2.8525 1.41%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.995 1.08 1.06 1.33 1.32 1.01 1.05 -
P/RPS 0.74 1.00 1.42 3.42 0.87 0.94 1.55 -38.77%
P/EPS 22,623.17 260.58 60.23 102.31 10.58 14.55 41.97 6398.28%
EY 0.00 0.38 1.66 0.98 9.45 6.87 2.38 -
DY 2.01 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.46 0.46 0.36 0.38 -5.31%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.995 1.08 1.06 1.13 1.43 1.23 0.91 -
P/RPS 0.74 1.00 1.42 2.91 0.94 1.14 1.34 -32.56%
P/EPS 22,623.17 260.58 60.23 86.92 11.46 17.72 36.37 7046.18%
EY 0.00 0.38 1.66 1.15 8.72 5.64 2.75 -
DY 2.01 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.39 0.49 0.43 0.33 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment