[WTK] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 23.92%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 185,057 208,523 191,314 164,635 159,769 170,515 155,576 12.25%
PBT 8,971 30,714 26,797 10,786 7,572 -37 16,926 -34.48%
Tax -3,143 -4,896 -5,672 -4,364 -2,390 1,829 -5,028 -26.87%
NP 5,828 25,818 21,125 6,422 5,182 1,792 11,898 -37.83%
-
NP to SH 6,193 26,415 21,198 6,611 5,335 2,333 11,902 -35.28%
-
Tax Rate 35.04% 15.94% 21.17% 40.46% 31.56% - 29.71% -
Total Cost 179,229 182,705 170,189 158,213 154,587 168,723 143,678 15.86%
-
Net Worth 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,336,229 866,785 36.40%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 11,889 - - - 8,017 - -
Div Payout % - 45.01% - - - 343.65% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,381,515 1,379,986 1,351,336 1,337,011 1,332,252 1,336,229 866,785 36.40%
NOSH 476,384 481,344 481,344 481,344 481,344 438,108 433,392 6.50%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.15% 12.38% 11.04% 3.90% 3.24% 1.05% 7.65% -
ROE 0.45% 1.91% 1.57% 0.49% 0.40% 0.17% 1.37% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.85 43.67 40.07 34.48 33.46 38.92 35.90 5.40%
EPS 1.30 5.53 4.44 1.38 1.12 0.54 2.74 -39.14%
DPS 0.00 2.49 0.00 0.00 0.00 1.83 0.00 -
NAPS 2.90 2.89 2.83 2.80 2.79 3.05 2.00 28.07%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.45 43.32 39.75 34.20 33.19 35.42 32.32 12.26%
EPS 1.29 5.49 4.40 1.37 1.11 0.48 2.47 -35.12%
DPS 0.00 2.47 0.00 0.00 0.00 1.67 0.00 -
NAPS 2.8701 2.8669 2.8074 2.7777 2.7678 2.776 1.8008 36.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.33 1.32 1.01 1.05 1.18 1.09 1.33 -
P/RPS 3.42 3.02 2.52 3.05 3.53 2.80 3.71 -5.27%
P/EPS 102.31 23.86 22.75 75.84 105.62 204.69 48.43 64.56%
EY 0.98 4.19 4.40 1.32 0.95 0.49 2.06 -39.03%
DY 0.00 1.89 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.46 0.46 0.36 0.38 0.42 0.36 0.67 -22.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 27/08/15 27/05/15 27/02/15 27/11/14 -
Price 1.13 1.43 1.23 0.91 1.02 1.20 1.23 -
P/RPS 2.91 3.27 3.07 2.64 3.05 3.08 3.43 -10.37%
P/EPS 86.92 25.85 27.71 65.73 91.30 225.34 44.79 55.51%
EY 1.15 3.87 3.61 1.52 1.10 0.44 2.23 -35.66%
DY 0.00 1.74 0.00 0.00 0.00 1.53 0.00 -
P/NAPS 0.39 0.49 0.43 0.33 0.37 0.39 0.62 -26.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment