[WTK] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -17147.62%
YoY- -157.81%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 793,310 592,318 393,965 209,516 643,307 513,439 354,668 70.78%
PBT 20,215 -22,053 -6,336 7,534 34,836 18,442 11,180 48.25%
Tax -209,365 -6,667 -4,689 -11,810 -36,398 -17,150 -3,371 1456.55%
NP -189,150 -28,720 -11,025 -4,276 -1,562 1,292 7,809 -
-
NP to SH -187,969 -27,420 -10,213 -3,580 21 1,979 8,385 -
-
Tax Rate 1,035.69% - - 156.76% 104.48% 92.99% 30.15% -
Total Cost 982,460 621,038 404,990 213,792 644,869 512,147 346,859 99.81%
-
Net Worth 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,619 -10.47%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,774 - - - 9,549 - - -
Div Payout % 0.00% - - - 45,473.72% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,619 -10.47%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 476,420 0.68%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -23.84% -4.85% -2.80% -2.04% -0.24% 0.25% 2.20% -
ROE -16.07% -2.06% -0.76% -0.37% 0.00% 0.14% 0.61% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 166.15 124.05 82.51 43.88 134.73 107.53 74.44 70.54%
EPS -39.37 -5.74 -2.14 -0.75 0.00 0.41 1.76 -
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.45 2.79 2.82 2.00 2.86 2.87 2.90 -10.60%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 164.81 123.05 81.85 43.53 133.65 106.67 73.68 70.78%
EPS -39.05 -5.70 -2.12 -0.74 0.00 0.41 1.74 -
DPS 0.99 0.00 0.00 0.00 1.98 0.00 0.00 -
NAPS 2.4303 2.7676 2.7973 1.9839 2.837 2.847 2.8703 -10.47%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.71 0.765 0.885 1.00 0.995 1.08 1.06 -
P/RPS 0.43 0.62 1.07 2.28 0.74 1.00 1.42 -54.80%
P/EPS -1.80 -13.32 -41.38 -133.37 22,623.17 260.58 60.23 -
EY -55.45 -7.51 -2.42 -0.75 0.00 0.38 1.66 -
DY 1.41 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.29 0.27 0.31 0.50 0.35 0.38 0.37 -14.95%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 22/11/16 26/08/16 -
Price 0.665 0.765 0.815 0.935 0.995 1.08 1.06 -
P/RPS 0.40 0.62 0.99 2.13 0.74 1.00 1.42 -56.92%
P/EPS -1.69 -13.32 -38.10 -124.70 22,623.17 260.58 60.23 -
EY -59.20 -7.51 -2.62 -0.80 0.00 0.38 1.66 -
DY 1.50 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.27 0.27 0.29 0.47 0.35 0.38 0.37 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment