[WTK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -185.28%
YoY- -221.8%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 183,229 793,310 592,318 393,965 209,516 643,307 513,439 -49.71%
PBT 64,348 20,215 -22,053 -6,336 7,534 34,836 18,442 130.22%
Tax -1,168 -209,365 -6,667 -4,689 -11,810 -36,398 -17,150 -83.35%
NP 63,180 -189,150 -28,720 -11,025 -4,276 -1,562 1,292 1240.41%
-
NP to SH 63,935 -187,969 -27,420 -10,213 -3,580 21 1,979 916.51%
-
Tax Rate 1.82% 1,035.69% - - 156.76% 104.48% 92.99% -
Total Cost 120,049 982,460 621,038 404,990 213,792 644,869 512,147 -62.01%
-
Net Worth 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 -17.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,774 - - - 9,549 - -
Div Payout % - 0.00% - - - 45,473.72% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 -17.53%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 34.48% -23.84% -4.85% -2.80% -2.04% -0.24% 0.25% -
ROE 6.23% -16.07% -2.06% -0.76% -0.37% 0.00% 0.14% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.37 166.15 124.05 82.51 43.88 134.73 107.53 -49.72%
EPS 13.39 -39.37 -5.74 -2.14 -0.75 0.00 0.41 923.89%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.15 2.45 2.79 2.82 2.00 2.86 2.87 -17.53%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.07 164.81 123.05 81.85 43.53 133.65 106.67 -49.71%
EPS 13.28 -39.05 -5.70 -2.12 -0.74 0.00 0.41 918.27%
DPS 0.00 0.99 0.00 0.00 0.00 1.98 0.00 -
NAPS 2.1327 2.4303 2.7676 2.7973 1.9839 2.837 2.847 -17.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.67 0.71 0.765 0.885 1.00 0.995 1.08 -
P/RPS 1.75 0.43 0.62 1.07 2.28 0.74 1.00 45.26%
P/EPS 5.00 -1.80 -13.32 -41.38 -133.37 22,623.17 260.58 -92.84%
EY 19.99 -55.45 -7.51 -2.42 -0.75 0.00 0.38 1307.34%
DY 0.00 1.41 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.31 0.29 0.27 0.31 0.50 0.35 0.38 -12.70%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.70 0.665 0.765 0.815 0.935 0.995 1.08 -
P/RPS 1.82 0.40 0.62 0.99 2.13 0.74 1.00 49.12%
P/EPS 5.23 -1.69 -13.32 -38.10 -124.70 22,623.17 260.58 -92.63%
EY 19.13 -59.20 -7.51 -2.62 -0.80 0.00 0.38 1266.65%
DY 0.00 1.50 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.33 0.27 0.27 0.29 0.47 0.35 0.38 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment