[WTK] QoQ TTM Result on 31-Mar-2017 [#1]

Stock

[WTK] WTK HOLDINGS BHD

Announcement Date

30-May-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Mar-2017 [#1]

Profit Trend

QoQ- -4862.19%

YoY- -115.84%

Quarter Report

WTK's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
TTM Result
Revenue	817,819	768,932	729,350	702,650	678,191	714,343	735,098	7.34%
YoY %	6.36%	5.43%	3.80%	3.61%	-5.06%	-2.82%	-	-
Horiz. %	111.25%	104.60%	99.22%	95.59%	92.26%	97.18%	100.00%	-
PBT	-18,217	-26,265	-3,286	32,425	33,862	49,123	66,513	-
YoY %	30.64%	-699.30%	-110.13%	-4.24%	-31.07%	-26.15%	-	-
Horiz. %	-27.39%	-39.49%	-4.94%	48.75%	50.91%	73.85%	100.00%	-
Tax	-170,933	-5,470	-17,271	-43,911	-35,244	-21,830	-11,758	492.75%
YoY %	-3,024.92%	68.33%	60.67%	-24.59%	-61.45%	-85.66%	-	-
Horiz. %	1,453.76%	46.52%	146.89%	373.46%	299.74%	185.66%	100.00%	-
NP	-189,150	-31,735	-20,557	-11,486	-1,382	27,293	54,755	-
YoY %	-496.03%	-54.38%	-78.97%	-731.11%	-105.06%	-50.15%	-	-
Horiz. %	-345.45%	-57.96%	-37.54%	-20.98%	-2.52%	49.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-187,969	-29,539	-18,738	-9,572	201	28,577	56,001	-
YoY %	-536.34%	-57.64%	-95.76%	-4,862.19%	-99.30%	-48.97%	-	-
Horiz. %	-335.65%	-52.75%	-33.46%	-17.09%	0.36%	51.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	-	135.42%	104.08%	44.44%	17.68%	-
YoY %	-	-	-	30.11%	134.20%	151.36%	-	-
Horiz. %	-	-	-	765.95%	588.69%	251.36%	100.00%	-
Total Cost	1,006,969	800,667	749,907	714,136	679,573	687,050	680,343	29.78%
YoY %	25.77%	6.77%	5.01%	5.09%	-1.09%	0.99%	-	-
Horiz. %	148.01%	117.69%	110.22%	104.97%	99.89%	100.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,169,811	1,332,152	1,346,476	954,948	1,365,575	1,370,387	1,381,913	-10.48%
YoY %	-12.19%	-1.06%	41.00%	-30.07%	-0.35%	-0.83%	-	-
Horiz. %	84.65%	96.40%	97.44%	69.10%	98.82%	99.17%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Dividend
Div	4,774	9,631	9,631	9,549	9,549	11,893	11,893	-45.49%
YoY %	-50.43%	0.00%	0.86%	0.00%	-19.71%	0.00%	-	-
Horiz. %	40.14%	80.98%	80.98%	80.29%	80.29%	100.00%	100.00%	-
Div Payout %	0.00%	0.00%	0.00%	0.00%	4,750.99%	41.62%	21.24%	-
YoY %	0.00%	0.00%	0.00%	0.00%	11,315.16%	95.95%	-	-
Horiz. %	0.00%	0.00%	0.00%	0.00%	22,368.13%	195.95%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Equity
Net Worth	1,169,811	1,332,152	1,346,476	954,948	1,365,575	1,370,387	1,381,913	-10.48%
YoY %	-12.19%	-1.06%	41.00%	-30.07%	-0.35%	-0.83%	-	-
Horiz. %	84.65%	96.40%	97.44%	69.10%	98.82%	99.17%	100.00%	-
NOSH	481,344	477,474	477,474	477,474	481,344	477,487	481,344	0.00%
YoY %	0.81%	0.00%	0.00%	-0.80%	0.81%	-0.80%	-	-
Horiz. %	100.00%	99.20%	99.20%	99.20%	100.00%	99.20%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Ratio Analysis
NP Margin	-23.13%	-4.13%	-2.82%	-1.63%	-0.20%	3.82%	7.45%	-
YoY %	-460.05%	-46.45%	-73.01%	-715.00%	-105.24%	-48.72%	-	-
Horiz. %	-310.47%	-55.44%	-37.85%	-21.88%	-2.68%	51.28%	100.00%	-
ROE	-16.07%	-2.22%	-1.39%	-1.00%	0.01%	2.09%	4.05%	-
YoY %	-623.87%	-59.71%	-39.00%	-10,100.00%	-99.52%	-48.40%	-	-
Horiz. %	-396.79%	-54.81%	-34.32%	-24.69%	0.25%	51.60%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Per Share
RPS	171.28	161.04	152.75	147.16	142.04	149.60	154.26	7.20%
YoY %	6.36%	5.43%	3.80%	3.60%	-5.05%	-3.02%	-	-
Horiz. %	111.03%	104.40%	99.02%	95.40%	92.08%	96.98%	100.00%	-
EPS	-39.37	-6.19	-3.92	-2.00	0.04	5.98	11.75	-
YoY %	-536.03%	-57.91%	-96.00%	-5,100.00%	-99.33%	-49.11%	-	-
Horiz. %	-335.06%	-52.68%	-33.36%	-17.02%	0.34%	50.89%	100.00%	-
DPS	1.00	2.00	2.00	2.00	2.00	2.49	2.49	-45.47%
YoY %	-50.00%	0.00%	0.00%	0.00%	-19.68%	0.00%	-	-
Horiz. %	40.16%	80.32%	80.32%	80.32%	80.32%	100.00%	100.00%	-
NAPS	2.45	2.79	2.82	2.00	2.86	2.87	2.90	-10.60%
YoY %	-12.19%	-1.06%	41.00%	-30.07%	-0.35%	-1.03%	-	-
Horiz. %	84.48%	96.21%	97.24%	68.97%	98.62%	98.97%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 481,344
RPS	169.90	159.75	151.52	145.98	140.90	148.41	152.72	7.34%
YoY %	6.35%	5.43%	3.80%	3.61%	-5.06%	-2.82%	-	-
Horiz. %	111.25%	104.60%	99.21%	95.59%	92.26%	97.18%	100.00%	-
EPS	-39.05	-6.14	-3.89	-1.99	0.04	5.94	11.63	-
YoY %	-535.99%	-57.84%	-95.48%	-5,075.00%	-99.33%	-48.93%	-	-
Horiz. %	-335.77%	-52.79%	-33.45%	-17.11%	0.34%	51.07%	100.00%	-
DPS	0.99	2.00	2.00	1.98	1.98	2.47	2.47	-45.54%
YoY %	-50.50%	0.00%	1.01%	0.00%	-19.84%	0.00%	-	-
Horiz. %	40.08%	80.97%	80.97%	80.16%	80.16%	100.00%	100.00%	-
NAPS	2.4303	2.7676	2.7973	1.9839	2.837	2.847	2.8709	-10.48%
YoY %	-12.19%	-1.06%	41.00%	-30.07%	-0.35%	-0.83%	-	-
Horiz. %	84.65%	96.40%	97.44%	69.10%	98.82%	99.17%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	30/09/16	30/06/16	-
Price	0.71	0.765	0.885	1.00	0.995	1.08	1.06	-
P/RPS	0.41	0.48	0.58	0.68	0.70	0.72	0.69	-29.25%
YoY %	-14.58%	-17.24%	-14.71%	-2.86%	-2.78%	4.35%	-	-
Horiz. %	59.42%	69.57%	84.06%	98.55%	101.45%	104.35%	100.00%	-
P/EPS	-1.80	-12.37	-22.55	-49.88	2,363.62	18.05	9.02	-
YoY %	85.45%	45.14%	54.79%	-102.11%	12,994.85%	100.11%	-	-
Horiz. %	-19.96%	-137.14%	-250.00%	-552.99%	26,204.21%	200.11%	100.00%	-
EY	-55.45	-8.09	-4.43	-2.00	0.04	5.54	11.09	-
YoY %	-585.41%	-82.62%	-121.50%	-5,100.00%	-99.28%	-50.05%	-	-
Horiz. %	-500.00%	-72.95%	-39.95%	-18.03%	0.36%	49.95%	100.00%	-
DY	1.41	2.61	2.26	2.00	2.01	2.31	2.35	-28.79%
YoY %	-45.98%	15.49%	13.00%	-0.50%	-12.99%	-1.70%	-	-
Horiz. %	60.00%	111.06%	96.17%	85.11%	85.53%	98.30%	100.00%	-
P/NAPS	0.29	0.27	0.31	0.50	0.35	0.38	0.37	-14.95%
YoY %	7.41%	-12.90%	-38.00%	42.86%	-7.89%	2.70%	-	-
Horiz. %	78.38%	72.97%	83.78%	135.14%	94.59%	102.70%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	28/02/18	30/11/17	29/08/17	30/05/17	28/02/17	22/11/16	26/08/16	-
Price	0.665	0.765	0.815	0.935	0.995	1.08	1.06	-
P/RPS	0.39	0.48	0.53	0.64	0.70	0.72	0.69	-31.56%
YoY %	-18.75%	-9.43%	-17.19%	-8.57%	-2.78%	4.35%	-	-
Horiz. %	56.52%	69.57%	76.81%	92.75%	101.45%	104.35%	100.00%	-
P/EPS	-1.69	-12.37	-20.77	-46.64	2,363.62	18.05	9.02	-
YoY %	86.34%	40.44%	55.47%	-101.97%	12,994.85%	100.11%	-	-
Horiz. %	-18.74%	-137.14%	-230.27%	-517.07%	26,204.21%	200.11%	100.00%	-
EY	-59.20	-8.09	-4.82	-2.14	0.04	5.54	11.09	-
YoY %	-631.77%	-67.84%	-125.23%	-5,450.00%	-99.28%	-50.05%	-	-
Horiz. %	-533.81%	-72.95%	-43.46%	-19.30%	0.36%	49.95%	100.00%	-
DY	1.50	2.61	2.45	2.14	2.01	2.31	2.35	-25.80%
YoY %	-42.53%	6.53%	14.49%	6.47%	-12.99%	-1.70%	-	-
Horiz. %	63.83%	111.06%	104.26%	91.06%	85.53%	98.30%	100.00%	-
P/NAPS	0.27	0.27	0.29	0.47	0.35	0.38	0.37	-18.89%
YoY %	0.00%	-6.90%	-38.30%	34.29%	-7.89%	2.70%	-	-
Horiz. %	72.97%	72.97%	78.38%	127.03%	94.59%	102.70%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 12:40:00

EMA 5

10 Mins

BUY

2024-06-26 12:30:00

EMA 5

5 Mins

BUY

2024-06-26 11:55:00

ADX

5 Mins

BUY

2024-06-26 10:30:00

EMA 5

30 Mins

SELL

2024-06-26 10:00:00

ADX

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

633

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

NOTION

NOTION VTEC BHD

620

HLIND

HONG LEONG INDUSTRIES BHD

606

MPI

MALAYSIAN PACIFIC INDUSTRIES

589

DNEX

DAGANG NEXCHANGE BERHAD

536

SNS

SNS NETWORK TECHNOLOGY BERHAD

416

GENTING

GENTING BHD

375

PBBANK

PUBLIC BANK BHD

369

Daily Stocks

HSI-HUZ

0.19

-0.005

304,053,800

HSI-HU8

0.075

0.00

242,313,700

INGENIEU

0.065

0.00

224,057,500

HSI-CXV

0.14

-0.005

215,896,300

HSI-CXF

0.115

-0.005

150,302,100

INIX-OR

0.02

0.00

141,839,900

AHB-WC

0.07

+0.005

99,536,500

EDUSPEC-OR

0.005

0.00

75,002,700

JCY

0.735

+0.04

67,704,000

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

38.88

+0.28

85,200

VSTECS

4.26

+0.26

2,023,100

PANAMY

20.26

+0.26

5,300

CHGP

2.54

+0.25

198,200

DLADY

36.24

+0.22

5,400

HLFG

17.38

+0.18

125,700

AJI

15.38

+0.18

110,300

YTLPOWR

4.84

+0.17

15,417,700

GREATEC

5.14

+0.15

455,400

ECOWLD-C26

0.16

+0.15

22,100

More gainer Stocks

NESTLE

121.30

-1.20

55,700

KLK

20.70

-0.28

537,000

PENTA-C42

0.08

-0.26

200,000

KESM

6.92

-0.26

104,700

SUNCON-C16

0.115

-0.225

47,000

PMETAL-C1G

0.105

-0.145

1,050,000

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

4,031,200

CARLSBG

18.66

-0.10

78,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More