[WTK] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -76.4%
YoY- -94.03%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 393,965 209,516 643,307 513,439 354,668 185,057 724,241 -33.38%
PBT -6,336 7,534 34,836 18,442 11,180 8,971 75,869 -
Tax -4,689 -11,810 -36,398 -17,150 -3,371 -3,143 -17,322 -58.18%
NP -11,025 -4,276 -1,562 1,292 7,809 5,828 58,547 -
-
NP to SH -10,213 -3,580 21 1,979 8,385 6,193 59,559 -
-
Tax Rate - 156.76% 104.48% 92.99% 30.15% 35.04% 22.83% -
Total Cost 404,990 213,792 644,869 512,147 346,859 179,229 665,694 -28.22%
-
Net Worth 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 -1.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 9,549 - - - 11,889 -
Div Payout % - - 45,473.72% - - - 19.96% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,346,476 954,948 1,365,575 1,370,387 1,381,619 1,381,515 1,379,986 -1.62%
NOSH 481,344 481,344 481,344 481,344 476,420 476,384 481,344 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.80% -2.04% -0.24% 0.25% 2.20% 3.15% 8.08% -
ROE -0.76% -0.37% 0.00% 0.14% 0.61% 0.45% 4.32% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 82.51 43.88 134.73 107.53 74.44 38.85 151.67 -33.38%
EPS -2.14 -0.75 0.00 0.41 1.76 1.30 12.47 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.49 -
NAPS 2.82 2.00 2.86 2.87 2.90 2.90 2.89 -1.62%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 81.85 43.53 133.65 106.67 73.68 38.45 150.46 -33.38%
EPS -2.12 -0.74 0.00 0.41 1.74 1.29 12.37 -
DPS 0.00 0.00 1.98 0.00 0.00 0.00 2.47 -
NAPS 2.7973 1.9839 2.837 2.847 2.8703 2.8701 2.8669 -1.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.885 1.00 0.995 1.08 1.06 1.33 1.32 -
P/RPS 1.07 2.28 0.74 1.00 1.42 3.42 0.87 14.80%
P/EPS -41.38 -133.37 22,623.17 260.58 60.23 102.31 10.58 -
EY -2.42 -0.75 0.00 0.38 1.66 0.98 9.45 -
DY 0.00 0.00 2.01 0.00 0.00 0.00 1.89 -
P/NAPS 0.31 0.50 0.35 0.38 0.37 0.46 0.46 -23.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 26/02/16 -
Price 0.815 0.935 0.995 1.08 1.06 1.13 1.43 -
P/RPS 0.99 2.13 0.74 1.00 1.42 2.91 0.94 3.51%
P/EPS -38.10 -124.70 22,623.17 260.58 60.23 86.92 11.46 -
EY -2.62 -0.80 0.00 0.38 1.66 1.15 8.72 -
DY 0.00 0.00 2.01 0.00 0.00 0.00 1.74 -
P/NAPS 0.29 0.47 0.35 0.38 0.37 0.39 0.49 -29.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment