[TURIYA] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 115.6%
YoY- 155.43%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 55,017 37,226 16,270 25,635 19,271 12,658 6,458 315.50%
PBT 2,661 2,860 576 1,214 594 354 163 540.26%
Tax -1,418 -581 -72 -274 -158 -71 -23 1448.95%
NP 1,243 2,279 504 940 436 283 140 327.07%
-
NP to SH 1,243 2,279 504 940 436 283 140 327.07%
-
Tax Rate 53.29% 20.31% 12.50% 22.57% 26.60% 20.06% 14.11% -
Total Cost 53,774 34,947 15,766 24,695 18,835 12,375 6,318 315.24%
-
Net Worth 85,068 79,685 57,890 77,206 76,819 76,887 77,699 6.20%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 85,068 79,685 57,890 77,206 76,819 76,887 77,699 6.20%
NOSH 170,136 159,370 123,170 69,555 69,206 69,268 69,999 80.48%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 2.26% 6.12% 3.10% 3.67% 2.26% 2.24% 2.17% -
ROE 1.46% 2.86% 0.87% 1.22% 0.57% 0.37% 0.18% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 32.34 23.36 13.21 36.86 27.85 18.27 9.23 130.16%
EPS 0.73 1.43 0.41 1.35 0.63 0.41 0.20 136.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.47 1.11 1.11 1.11 1.11 -41.15%
Adjusted Per Share Value based on latest NOSH - 69,861
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 24.05 16.28 7.11 11.21 8.43 5.53 2.82 315.79%
EPS 0.54 1.00 0.22 0.41 0.19 0.12 0.06 330.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3719 0.3484 0.2531 0.3375 0.3359 0.3362 0.3397 6.20%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.04 1.07 1.62 0.80 0.71 0.74 0.90 -
P/RPS 3.22 4.58 12.26 2.17 2.55 4.05 9.76 -52.15%
P/EPS 142.35 74.83 395.91 59.20 112.70 181.13 450.00 -53.47%
EY 0.70 1.34 0.25 1.69 0.89 0.55 0.22 115.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.14 3.45 0.72 0.64 0.67 0.81 87.20%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 24/12/03 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 -
Price 1.12 1.10 1.10 1.03 0.80 0.82 0.88 -
P/RPS 3.46 4.71 8.33 2.79 2.87 4.49 9.54 -49.04%
P/EPS 153.30 76.92 268.83 76.22 126.98 200.71 440.00 -50.39%
EY 0.65 1.30 0.37 1.31 0.79 0.50 0.23 99.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.20 2.34 0.93 0.72 0.74 0.79 99.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment