[TURIYA] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -31.48%
YoY- 154.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 74,280 83,583 77,928 25,624 29,535 32,452 42,156 9.89%
PBT 4,577 14,815 5,596 1,214 423 -4,255 9,202 -10.98%
Tax -2,025 -3,843 -3,128 -276 166 4,895 4,325 -
NP 2,552 10,972 2,468 938 589 640 13,527 -24.25%
-
NP to SH 2,125 10,972 2,468 938 368 -4,569 9,200 -21.66%
-
Tax Rate 44.24% 25.94% 55.90% 22.73% -39.24% - -47.00% -
Total Cost 71,728 72,611 75,460 24,686 28,946 31,812 28,629 16.53%
-
Net Worth 277,455 121,617 111,019 77,545 79,459 75,687 78,122 23.50%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 277,455 121,617 111,019 77,545 79,459 75,687 78,122 23.50%
NOSH 194,025 193,043 194,771 69,861 69,701 69,438 69,134 18.75%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.44% 13.13% 3.17% 3.66% 1.99% 1.97% 32.09% -
ROE 0.77% 9.02% 2.22% 1.21% 0.46% -6.04% 11.78% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 38.28 43.30 40.01 36.68 42.37 46.74 60.98 -7.46%
EPS 1.10 5.68 1.27 1.34 0.53 -6.58 13.31 -33.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.63 0.57 1.11 1.14 1.09 1.13 4.00%
Adjusted Per Share Value based on latest NOSH - 69,861
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 32.48 36.54 34.07 11.20 12.91 14.19 18.43 9.89%
EPS 0.93 4.80 1.08 0.41 0.16 -2.00 4.02 -21.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 0.5317 0.4854 0.339 0.3474 0.3309 0.3416 23.50%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.38 0.68 1.02 0.80 0.88 0.51 1.95 -
P/RPS 0.99 1.57 2.55 2.18 2.08 1.09 3.20 -17.75%
P/EPS 34.70 11.96 80.50 59.58 166.68 -7.75 14.65 15.44%
EY 2.88 8.36 1.24 1.68 0.60 -12.90 6.82 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.08 1.79 0.72 0.77 0.47 1.73 -26.61%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 31/05/04 27/05/03 10/05/02 31/05/01 - -
Price 0.34 0.40 0.75 1.03 1.02 0.58 0.00 -
P/RPS 0.89 0.92 1.87 2.81 2.41 1.24 0.00 -
P/EPS 31.04 7.04 59.19 76.71 193.19 -8.81 0.00 -
EY 3.22 14.21 1.69 1.30 0.52 -11.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.63 1.32 0.93 0.89 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment