[TURIYA] QoQ TTM Result on 31-Mar-2003 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -31.48%
YoY- 154.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 61,369 50,193 35,436 25,624 26,023 27,217 28,319 67.22%
PBT 3,279 3,720 1,627 1,214 1,514 680 776 160.68%
Tax -1,535 -786 -325 -276 -145 -66 -47 915.27%
NP 1,744 2,934 1,302 938 1,369 614 729 78.58%
-
NP to SH 1,744 2,934 1,302 938 1,369 614 729 78.58%
-
Tax Rate 46.81% 21.13% 19.98% 22.73% 9.58% 9.71% 6.06% -
Total Cost 59,625 47,259 34,134 24,686 24,654 26,603 27,590 66.91%
-
Net Worth 84,999 79,196 57,890 77,545 76,690 75,585 77,699 6.15%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 84,999 79,196 57,890 77,545 76,690 75,585 77,699 6.15%
NOSH 169,999 158,392 123,170 69,861 69,090 68,095 69,999 80.38%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 2.84% 5.85% 3.67% 3.66% 5.26% 2.26% 2.57% -
ROE 2.05% 3.70% 2.25% 1.21% 1.79% 0.81% 0.94% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 36.10 31.69 28.77 36.68 37.66 39.97 40.46 -7.30%
EPS 1.03 1.85 1.06 1.34 1.98 0.90 1.04 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.47 1.11 1.11 1.11 1.11 -41.15%
Adjusted Per Share Value based on latest NOSH - 69,861
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 26.83 21.94 15.49 11.20 11.38 11.90 12.38 67.23%
EPS 0.76 1.28 0.57 0.41 0.60 0.27 0.32 77.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3716 0.3462 0.2531 0.339 0.3353 0.3305 0.3397 6.14%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.04 1.07 1.62 0.80 0.71 0.74 0.90 -
P/RPS 2.88 3.38 5.63 2.18 1.89 1.85 2.22 18.89%
P/EPS 101.38 57.76 153.25 59.58 35.83 82.07 86.42 11.19%
EY 0.99 1.73 0.65 1.68 2.79 1.22 1.16 -9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.14 3.45 0.72 0.64 0.67 0.81 87.20%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 24/12/03 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 -
Price 1.12 1.10 1.10 1.03 0.80 0.82 0.88 -
P/RPS 3.10 3.47 3.82 2.81 2.12 2.05 2.18 26.37%
P/EPS 109.17 59.38 104.06 76.71 40.37 90.94 84.50 18.56%
EY 0.92 1.68 0.96 1.30 2.48 1.10 1.18 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.20 2.34 0.93 0.72 0.74 0.79 99.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment