[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -61.96%
YoY- 163.35%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 25,635 19,271 12,658 6,458 29,533 22,783 14,975 43.14%
PBT 1,214 594 354 163 423 -496 97 439.88%
Tax -274 -158 -71 -23 -55 496 -60 175.50%
NP 940 436 283 140 368 0 37 765.91%
-
NP to SH 940 436 283 140 368 -566 37 765.91%
-
Tax Rate 22.57% 26.60% 20.06% 14.11% 13.00% - 61.86% -
Total Cost 24,695 18,835 12,375 6,318 29,165 22,783 14,938 39.85%
-
Net Worth 77,206 76,819 76,887 77,699 79,154 75,466 80,660 -2.87%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 77,206 76,819 76,887 77,699 79,154 75,466 80,660 -2.87%
NOSH 69,555 69,206 69,268 69,999 69,433 69,876 73,999 -4.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.67% 2.26% 2.24% 2.17% 1.25% 0.00% 0.25% -
ROE 1.22% 0.57% 0.37% 0.18% 0.46% -0.75% 0.05% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 36.86 27.85 18.27 9.23 42.53 32.60 20.24 49.18%
EPS 1.35 0.63 0.41 0.20 0.53 -0.81 0.05 801.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.11 1.14 1.08 1.09 1.22%
Adjusted Per Share Value based on latest NOSH - 69,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 11.21 8.43 5.53 2.82 12.91 9.96 6.55 43.12%
EPS 0.41 0.19 0.12 0.06 0.16 -0.25 0.02 650.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3375 0.3359 0.3362 0.3397 0.3461 0.3299 0.3526 -2.87%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.80 0.71 0.74 0.90 0.88 1.10 1.18 -
P/RPS 2.17 2.55 4.05 9.76 2.07 3.37 5.83 -48.28%
P/EPS 59.20 112.70 181.13 450.00 166.04 -135.80 2,360.00 -91.45%
EY 1.69 0.89 0.55 0.22 0.60 -0.74 0.04 1115.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.67 0.81 0.77 1.02 1.08 -23.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 26/02/02 29/11/01 -
Price 1.03 0.80 0.82 0.88 1.02 0.94 1.18 -
P/RPS 2.79 2.87 4.49 9.54 2.40 2.88 5.83 -38.84%
P/EPS 76.22 126.98 200.71 440.00 192.45 -116.05 2,360.00 -89.87%
EY 1.31 0.79 0.50 0.23 0.52 -0.86 0.04 925.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.74 0.79 0.89 0.87 1.08 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment