[JTIASA] QoQ Cumulative Quarter Result on 30-Apr-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 46.27%
YoY- 236.94%
Quarter Report
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 483,444 347,767 176,339 733,361 553,725 385,065 193,279 -0.92%
PBT 27,878 35,282 22,663 129,813 100,514 74,742 31,233 0.11%
Tax -27,190 -22,107 -10,547 -47,713 -44,385 -30,508 -17,995 -0.41%
NP 688 13,175 12,116 82,100 56,129 44,234 13,238 3.04%
-
NP to SH 688 13,175 12,116 82,100 56,129 44,234 13,238 3.04%
-
Tax Rate 97.53% 62.66% 46.54% 36.76% 44.16% 40.82% 57.62% -
Total Cost 482,756 334,592 164,223 651,261 497,596 340,831 180,041 -0.99%
-
Net Worth 1,087,040 908,234 915,744 901,788 888,474 870,592 844,978 -0.25%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - 14,002 - - - -
Div Payout % - - - 17.06% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,087,040 908,234 915,744 901,788 888,474 870,592 844,978 -0.25%
NOSH 343,999 280,319 281,767 280,058 282,055 281,745 281,659 -0.20%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.14% 3.79% 6.87% 11.20% 10.14% 11.49% 6.85% -
ROE 0.06% 1.45% 1.32% 9.10% 6.32% 5.08% 1.57% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 140.54 124.06 62.58 261.86 196.32 136.67 68.62 -0.72%
EPS 0.20 4.70 4.30 29.10 19.90 15.70 4.70 3.25%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.16 3.24 3.25 3.22 3.15 3.09 3.00 -0.05%
Adjusted Per Share Value based on latest NOSH - 278,755
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 49.65 35.72 18.11 75.32 56.87 39.55 19.85 -0.92%
EPS 0.07 1.35 1.24 8.43 5.76 4.54 1.36 3.05%
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 1.1164 0.9327 0.9405 0.9261 0.9125 0.8941 0.8678 -0.25%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.01 1.17 1.35 2.00 2.17 0.00 0.00 -
P/RPS 0.72 0.94 2.16 0.76 1.11 0.00 0.00 -100.00%
P/EPS 505.00 24.89 31.40 6.82 10.90 0.00 0.00 -100.00%
EY 0.20 4.02 3.19 14.66 9.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.42 0.62 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 21/12/00 28/09/00 28/06/00 30/03/00 30/12/99 29/09/99 -
Price 0.88 1.10 1.26 1.38 2.13 0.00 0.00 -
P/RPS 0.63 0.89 2.01 0.53 1.08 0.00 0.00 -100.00%
P/EPS 440.00 23.40 29.30 4.71 10.70 0.00 0.00 -100.00%
EY 0.23 4.27 3.41 21.24 9.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.62 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.39 0.43 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment