[JTIASA] YoY Cumulative Quarter Result on 30-Apr-2000 [#4]

Announcement Date
28-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 46.27%
YoY- 236.94%
Quarter Report
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 578,396 444,123 621,471 733,361 425,576 -0.31%
PBT 65,025 -102,543 -19,157 129,813 -55,716 -
Tax -6,453 102,543 19,157 -47,713 55,716 -
NP 58,572 0 0 82,100 0 -100.00%
-
NP to SH 58,572 -104,486 -39,102 82,100 -59,953 -
-
Tax Rate 9.92% - - 36.76% - -
Total Cost 519,824 444,123 621,471 651,261 425,576 -0.20%
-
Net Worth 706,558 676,875 833,870 901,788 847,906 0.19%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 7,909 - - 14,002 - -100.00%
Div Payout % 13.50% - - 17.06% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 706,558 676,875 833,870 901,788 847,906 0.19%
NOSH 263,641 268,601 277,033 280,058 285,490 0.08%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.13% 0.00% 0.00% 11.20% 0.00% -
ROE 8.29% -15.44% -4.69% 9.10% -7.07% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 219.39 165.35 224.33 261.86 149.07 -0.40%
EPS 22.22 -38.90 -14.10 29.10 -21.00 -
DPS 3.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 2.68 2.52 3.01 3.22 2.97 0.10%
Adjusted Per Share Value based on latest NOSH - 278,755
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 59.40 45.61 63.82 75.32 43.71 -0.31%
EPS 6.02 -10.73 -4.02 8.43 -6.16 -
DPS 0.81 0.00 0.00 1.44 0.00 -100.00%
NAPS 0.7256 0.6951 0.8564 0.9261 0.8708 0.19%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.86 0.77 0.89 2.00 0.00 -
P/RPS 0.39 0.47 0.40 0.76 0.00 -100.00%
P/EPS 3.87 -1.98 -6.31 6.82 0.00 -100.00%
EY 25.83 -50.52 -15.86 14.66 0.00 -100.00%
DY 3.49 0.00 0.00 2.50 0.00 -100.00%
P/NAPS 0.32 0.31 0.30 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 26/06/03 27/06/02 27/06/01 28/06/00 - -
Price 0.95 0.84 0.82 1.38 0.00 -
P/RPS 0.43 0.51 0.37 0.53 0.00 -100.00%
P/EPS 4.28 -2.16 -5.81 4.71 0.00 -100.00%
EY 23.39 -46.31 -17.21 21.24 0.00 -100.00%
DY 3.16 0.00 0.00 3.62 0.00 -100.00%
P/NAPS 0.35 0.33 0.27 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment