[JTIASA] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 154.16%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 181,673 160,195 244,080 255,741 235,773 268,459 226,563 -13.72%
PBT -35,904 -48,346 21,922 42,251 -43,870 40,032 22,903 -
Tax 3,200 9,952 -5,824 -12,803 -8,663 -11,114 -5,424 -
NP -32,704 -38,394 16,098 29,448 -52,533 28,918 17,479 -
-
NP to SH -32,698 -38,408 15,508 28,800 -53,178 27,954 16,935 -
-
Tax Rate - - 26.57% 30.30% - 27.76% 23.68% -
Total Cost 214,377 198,589 227,982 226,293 288,306 239,541 209,084 1.68%
-
Net Worth 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 -2.12%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,839 - - - 4,839 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,781,103 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 -2.12%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 973,718 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -18.00% -23.97% 6.60% 11.51% -22.28% 10.77% 7.71% -
ROE -1.84% -2.14% 0.84% 1.57% -2.94% 1.50% 0.92% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.77 16.55 25.22 26.42 24.36 27.73 23.41 -13.72%
EPS -3.38 -3.97 1.60 2.98 -5.49 2.89 1.75 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.84 1.85 1.90 1.89 1.87 1.93 1.90 -2.12%
Adjusted Per Share Value based on latest NOSH - 973,717
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.66 16.45 25.07 26.26 24.21 27.57 23.27 -13.72%
EPS -3.36 -3.94 1.59 2.96 -5.46 2.87 1.74 -
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.8292 1.8391 1.8888 1.8789 1.859 1.9187 1.8888 -2.12%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.67 0.85 1.08 1.08 1.18 1.23 1.34 -
P/RPS 3.57 5.14 4.28 4.09 4.84 4.44 5.73 -27.11%
P/EPS -19.83 -21.42 67.41 36.30 -21.48 42.59 76.59 -
EY -5.04 -4.67 1.48 2.75 -4.66 2.35 1.31 -
DY 0.75 0.00 0.00 0.00 0.42 0.00 0.00 -
P/NAPS 0.36 0.46 0.57 0.57 0.63 0.64 0.71 -36.49%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 23/05/18 28/02/18 29/11/17 24/08/17 25/05/17 23/02/17 -
Price 0.68 0.765 1.08 1.11 1.15 1.14 1.32 -
P/RPS 3.62 4.62 4.28 4.20 4.72 4.11 5.64 -25.65%
P/EPS -20.13 -19.28 67.41 37.31 -20.93 39.48 75.45 -
EY -4.97 -5.19 1.48 2.68 -4.78 2.53 1.33 -
DY 0.74 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 0.37 0.41 0.57 0.59 0.61 0.59 0.69 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment