[JTIASA] QoQ Cumulative Quarter Result on 31-Oct-2011 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
21-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Oct-2011 [#2]
Profit Trend
QoQ- 161.59%
YoY- 84.79%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Revenue 759,029 737,079 498,254 499,518 246,165 259,993 1,039,577 -34.12%
PBT 142,586 182,362 118,535 132,589 53,043 75,298 249,831 -52.49%
Tax -31,147 -38,164 -23,648 -34,009 -15,159 -18,757 -66,609 -63.53%
NP 111,439 144,198 94,887 98,580 37,884 56,541 183,222 -48.31%
-
NP to SH 110,030 142,593 93,884 97,077 37,111 55,919 181,411 -48.50%
-
Tax Rate 21.84% 20.93% 19.95% 25.65% 28.58% 24.91% 26.66% -
Total Cost 647,590 592,881 403,367 400,938 208,281 203,452 856,355 -30.98%
-
Net Worth 0 1,369,597 0 1,337,612 0 1,295,163 1,247,587 -
Dividend
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Net Worth 0 1,369,597 0 1,337,612 0 1,295,163 1,247,587 -
NOSH 969,427 266,978 968,875 266,988 968,955 267,043 268,876 448.58%
Ratio Analysis
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
NP Margin 14.68% 19.56% 19.04% 19.74% 15.39% 21.75% 17.62% -
ROE 0.00% 10.41% 0.00% 7.26% 0.00% 4.32% 14.54% -
Per Share
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 78.30 276.08 51.43 187.09 25.41 97.36 386.64 -87.99%
EPS 11.35 53.41 9.69 36.36 3.83 20.94 67.47 -90.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 5.13 0.00 5.01 0.00 4.85 4.64 -
Adjusted Per Share Value based on latest NOSH - 266,913
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
RPS 78.41 76.14 51.47 51.60 25.43 26.86 107.39 -34.12%
EPS 11.37 14.73 9.70 10.03 3.83 5.78 18.74 -48.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.4148 0.00 1.3818 0.00 1.3379 1.2888 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date 30/03/12 31/01/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 -
Price 2.66 2.30 2.18 1.81 1.67 2.08 2.22 -
P/RPS 3.40 0.83 4.24 0.97 6.57 2.14 0.57 970.13%
P/EPS 23.44 4.31 22.50 4.98 43.60 9.93 3.29 1254.71%
EY 4.27 23.22 4.44 20.09 2.29 10.07 30.39 -92.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.36 0.00 0.43 0.48 -
Price Multiplier on Announcement Date
31/03/12 31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 CAGR
Date - 22/03/12 - 21/12/11 - 29/09/11 - -
Price 0.00 2.44 0.00 2.22 0.00 1.67 0.00 -
P/RPS 0.00 0.88 0.00 1.19 0.00 1.72 0.00 -
P/EPS 0.00 4.57 0.00 6.11 0.00 7.98 0.00 -
EY 0.00 21.89 0.00 16.38 0.00 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.00 0.44 0.00 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment