[JTIASA] QoQ Cumulative Quarter Result on 31-Jul-2011 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- -69.18%
YoY- 148.98%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Revenue 498,254 499,518 246,165 259,993 1,039,577 870,912 615,391 -20.60%
PBT 118,535 132,589 53,043 75,298 249,831 206,042 129,502 -9.21%
Tax -23,648 -34,009 -15,159 -18,757 -66,609 -53,336 -36,313 -37.41%
NP 94,887 98,580 37,884 56,541 183,222 152,706 93,189 1.99%
-
NP to SH 93,884 97,077 37,111 55,919 181,411 151,436 92,423 1.72%
-
Tax Rate 19.95% 25.65% 28.58% 24.91% 26.66% 25.89% 28.04% -
Total Cost 403,367 400,938 208,281 203,452 856,355 718,206 522,202 -24.58%
-
Net Worth 0 1,337,612 0 1,295,163 1,247,587 1,249,414 1,187,990 -
Dividend
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Div - - - - - 160 - -
Div Payout % - - - - - 0.11% - -
Equity
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Net Worth 0 1,337,612 0 1,295,163 1,247,587 1,249,414 1,187,990 -
NOSH 968,875 266,988 968,955 267,043 268,876 266,968 266,964 309.04%
Ratio Analysis
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
NP Margin 19.04% 19.74% 15.39% 21.75% 17.62% 17.53% 15.14% -
ROE 0.00% 7.26% 0.00% 4.32% 14.54% 12.12% 7.78% -
Per Share
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
RPS 51.43 187.09 25.41 97.36 386.64 326.22 230.51 -80.58%
EPS 9.69 36.36 3.83 20.94 67.47 56.73 34.62 -75.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.00 5.01 0.00 4.85 4.64 4.68 4.45 -
Adjusted Per Share Value based on latest NOSH - 267,043
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
RPS 51.17 51.30 25.28 26.70 106.76 89.44 63.20 -20.60%
EPS 9.64 9.97 3.81 5.74 18.63 15.55 9.49 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.00 1.3737 0.00 1.3301 1.2813 1.2831 1.2201 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Date 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/01/11 -
Price 2.18 1.81 1.67 2.08 2.22 1.99 4.85 -
P/RPS 4.24 0.97 6.57 2.14 0.57 0.61 2.10 115.51%
P/EPS 22.50 4.98 43.60 9.93 3.29 3.51 14.01 67.81%
EY 4.44 20.09 2.29 10.07 30.39 28.50 7.14 -40.49%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.36 0.00 0.43 0.48 0.43 1.09 -
Price Multiplier on Announcement Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Date - 21/12/11 - 29/09/11 - 23/06/11 28/03/11 -
Price 0.00 2.22 0.00 1.67 0.00 2.25 1.96 -
P/RPS 0.00 1.19 0.00 1.72 0.00 0.69 0.85 -
P/EPS 0.00 6.11 0.00 7.98 0.00 3.97 5.66 -
EY 0.00 16.38 0.00 12.54 0.00 25.21 17.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.44 0.00 0.34 0.00 0.48 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment