[JTIASA] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -33.63%
YoY- -33.63%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Revenue 737,079 498,254 499,518 246,165 259,993 1,039,577 870,912 -19.80%
PBT 182,362 118,535 132,589 53,043 75,298 249,831 206,042 -14.90%
Tax -38,164 -23,648 -34,009 -15,159 -18,757 -66,609 -53,336 -35.76%
NP 144,198 94,887 98,580 37,884 56,541 183,222 152,706 -7.30%
-
NP to SH 142,593 93,884 97,077 37,111 55,919 181,411 151,436 -7.64%
-
Tax Rate 20.93% 19.95% 25.65% 28.58% 24.91% 26.66% 25.89% -
Total Cost 592,881 403,367 400,938 208,281 203,452 856,355 718,206 -22.39%
-
Net Worth 1,369,597 0 1,337,612 0 1,295,163 1,247,587 1,249,414 12.91%
Dividend
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Div - - - - - - 160 -
Div Payout % - - - - - - 0.11% -
Equity
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Net Worth 1,369,597 0 1,337,612 0 1,295,163 1,247,587 1,249,414 12.91%
NOSH 266,978 968,875 266,988 968,955 267,043 268,876 266,968 0.00%
Ratio Analysis
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
NP Margin 19.56% 19.04% 19.74% 15.39% 21.75% 17.62% 17.53% -
ROE 10.41% 0.00% 7.26% 0.00% 4.32% 14.54% 12.12% -
Per Share
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 276.08 51.43 187.09 25.41 97.36 386.64 326.22 -19.80%
EPS 53.41 9.69 36.36 3.83 20.94 67.47 56.73 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 5.13 0.00 5.01 0.00 4.85 4.64 4.68 12.90%
Adjusted Per Share Value based on latest NOSH - 956,469
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 75.70 51.17 51.30 25.28 26.70 106.76 89.44 -19.79%
EPS 14.64 9.64 9.97 3.81 5.74 18.63 15.55 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.4066 0.00 1.3737 0.00 1.3301 1.2813 1.2831 12.92%
Price Multiplier on Financial Quarter End Date
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 31/01/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 -
Price 2.30 2.18 1.81 1.67 2.08 2.22 1.99 -
P/RPS 0.83 4.24 0.97 6.57 2.14 0.57 0.61 50.27%
P/EPS 4.31 22.50 4.98 43.60 9.93 3.29 3.51 31.19%
EY 23.22 4.44 20.09 2.29 10.07 30.39 28.50 -23.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.45 0.00 0.36 0.00 0.43 0.48 0.43 6.19%
Price Multiplier on Announcement Date
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 22/03/12 - 21/12/11 - 29/09/11 - 23/06/11 -
Price 2.44 0.00 2.22 0.00 1.67 0.00 2.25 -
P/RPS 0.88 0.00 1.19 0.00 1.72 0.00 0.69 37.94%
P/EPS 4.57 0.00 6.11 0.00 7.98 0.00 3.97 20.45%
EY 21.89 0.00 16.38 0.00 12.54 0.00 25.21 -17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.48 0.00 0.44 0.00 0.34 0.00 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment