[TCHONG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.45%
YoY- 76.05%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 394,541 1,174,644 876,174 588,358 290,333 852,586 643,862 0.49%
PBT 35,445 140,331 116,041 83,326 51,217 373,082 76,957 0.78%
Tax -10,753 -25,841 -24,052 -14,492 -6,360 -61,234 -5,714 -0.63%
NP 24,692 114,490 91,989 68,834 44,857 311,848 71,243 1.08%
-
NP to SH 24,692 114,490 91,989 68,834 44,857 311,848 71,243 1.08%
-
Tax Rate 30.34% 18.41% 20.73% 17.39% 12.42% 16.41% 7.42% -
Total Cost 369,849 1,060,154 784,185 519,524 245,476 540,738 572,619 0.44%
-
Net Worth 780,801 761,021 738,597 715,333 790,018 752,476 673,956 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 37,040 - - - - - -
Div Payout % - 32.35% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 780,801 761,021 738,597 715,333 790,018 752,476 673,956 -0.14%
NOSH 667,351 673,470 671,452 674,843 669,507 671,854 673,956 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.26% 9.75% 10.50% 11.70% 15.45% 36.58% 11.06% -
ROE 3.16% 15.04% 12.45% 9.62% 5.68% 41.44% 10.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 59.12 174.42 130.49 87.18 43.37 126.90 95.53 0.48%
EPS 3.70 17.00 13.70 10.20 6.70 46.40 10.60 1.07%
DPS 0.00 5.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.10 1.06 1.18 1.12 1.00 -0.15%
Adjusted Per Share Value based on latest NOSH - 666,027
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.52 180.20 134.41 90.26 44.54 130.79 98.77 0.49%
EPS 3.79 17.56 14.11 10.56 6.88 47.84 10.93 1.08%
DPS 0.00 5.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1978 1.1674 1.133 1.0974 1.2119 1.1543 1.0339 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.05 1.29 1.50 1.80 0.00 0.00 -
P/RPS 1.88 0.60 0.99 1.72 4.15 0.00 0.00 -100.00%
P/EPS 30.00 6.18 9.42 14.71 26.87 0.00 0.00 -100.00%
EY 3.33 16.19 10.62 6.80 3.72 0.00 0.00 -100.00%
DY 0.00 5.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 1.17 1.42 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 04/04/00 17/11/99 -
Price 1.25 1.13 1.25 1.38 1.71 1.75 0.00 -
P/RPS 2.11 0.65 0.96 1.58 3.94 1.38 0.00 -100.00%
P/EPS 33.78 6.65 9.12 13.53 25.52 3.77 0.00 -100.00%
EY 2.96 15.04 10.96 7.39 3.92 26.52 0.00 -100.00%
DY 0.00 4.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 1.14 1.30 1.45 1.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment