[TCHONG] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 24.46%
YoY- -63.29%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,175,631 803,694 394,541 1,174,644 876,174 588,358 290,333 153.83%
PBT 124,441 83,602 35,445 140,331 116,041 83,326 51,217 80.63%
Tax -36,098 -24,170 -10,753 -25,841 -24,052 -14,492 -6,360 217.85%
NP 88,343 59,432 24,692 114,490 91,989 68,834 44,857 57.05%
-
NP to SH 88,343 59,432 24,692 114,490 91,989 68,834 44,857 57.05%
-
Tax Rate 29.01% 28.91% 30.34% 18.41% 20.73% 17.39% 12.42% -
Total Cost 1,087,288 744,262 369,849 1,060,154 784,185 519,524 245,476 169.46%
-
Net Worth 819,608 806,769 780,801 761,021 738,597 715,333 790,018 2.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 20,169 - 37,040 - - - -
Div Payout % - 33.94% - 32.35% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 819,608 806,769 780,801 761,021 738,597 715,333 790,018 2.47%
NOSH 671,809 672,307 667,351 673,470 671,452 674,843 669,507 0.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.51% 7.39% 6.26% 9.75% 10.50% 11.70% 15.45% -
ROE 10.78% 7.37% 3.16% 15.04% 12.45% 9.62% 5.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 174.99 119.54 59.12 174.42 130.49 87.18 43.37 153.22%
EPS 13.15 8.84 3.70 17.00 13.70 10.20 6.70 56.69%
DPS 0.00 3.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.17 1.13 1.10 1.06 1.18 2.24%
Adjusted Per Share Value based on latest NOSH - 681,848
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 180.35 123.29 60.52 180.20 134.41 90.26 44.54 153.82%
EPS 13.55 9.12 3.79 17.56 14.11 10.56 6.88 57.05%
DPS 0.00 3.09 0.00 5.68 0.00 0.00 0.00 -
NAPS 1.2573 1.2376 1.1978 1.1674 1.133 1.0974 1.2119 2.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.27 1.25 1.11 1.05 1.29 1.50 1.80 -
P/RPS 0.73 1.05 1.88 0.60 0.99 1.72 4.15 -68.57%
P/EPS 9.66 14.14 30.00 6.18 9.42 14.71 26.87 -49.40%
EY 10.35 7.07 3.33 16.19 10.62 6.80 3.72 97.69%
DY 0.00 2.40 0.00 5.24 0.00 0.00 0.00 -
P/NAPS 1.04 1.04 0.95 0.93 1.17 1.42 1.53 -22.67%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 22/08/01 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 -
Price 1.35 1.47 1.25 1.13 1.25 1.38 1.71 -
P/RPS 0.77 1.23 2.11 0.65 0.96 1.58 3.94 -66.28%
P/EPS 10.27 16.63 33.78 6.65 9.12 13.53 25.52 -45.46%
EY 9.74 6.01 2.96 15.04 10.96 7.39 3.92 83.34%
DY 0.00 2.04 0.00 4.87 0.00 0.00 0.00 -
P/NAPS 1.11 1.23 1.07 1.00 1.14 1.30 1.45 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment