[TCHONG] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -46.55%
YoY- -28.17%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 394,541 298,470 287,816 298,025 290,333 208,724 253,698 -0.44%
PBT 35,445 24,290 32,715 32,109 51,217 296,125 32,296 -0.09%
Tax -10,753 -1,789 -9,560 -8,132 -6,360 -55,520 -153 -4.22%
NP 24,692 22,501 23,155 23,977 44,857 240,605 32,143 0.26%
-
NP to SH 24,692 22,501 23,155 23,977 44,857 240,605 32,143 0.26%
-
Tax Rate 30.34% 7.37% 29.22% 25.33% 12.42% 18.75% 0.47% -
Total Cost 369,849 275,969 264,661 274,048 245,476 -31,881 221,555 -0.51%
-
Net Worth 780,801 770,488 749,132 705,989 790,018 752,393 674,444 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 20,455 - 16,650 - - - -
Div Payout % - 90.91% - 69.44% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 780,801 770,488 749,132 705,989 790,018 752,393 674,444 -0.14%
NOSH 667,351 681,848 681,029 666,027 669,507 671,779 674,444 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.26% 7.54% 8.05% 8.05% 15.45% 115.27% 12.67% -
ROE 3.16% 2.92% 3.09% 3.40% 5.68% 31.98% 4.77% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 59.12 43.77 42.26 44.75 43.37 31.07 37.62 -0.45%
EPS 3.70 3.30 3.40 3.60 6.70 35.80 4.80 0.26%
DPS 0.00 3.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.10 1.06 1.18 1.12 1.00 -0.15%
Adjusted Per Share Value based on latest NOSH - 666,027
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 60.52 45.79 44.15 45.72 44.54 32.02 38.92 -0.44%
EPS 3.79 3.45 3.55 3.68 6.88 36.91 4.93 0.26%
DPS 0.00 3.14 0.00 2.55 0.00 0.00 0.00 -
NAPS 1.1978 1.182 1.1492 1.083 1.2119 1.1542 1.0346 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.05 1.29 1.50 1.80 0.00 0.00 -
P/RPS 1.88 2.40 3.05 3.35 4.15 0.00 0.00 -100.00%
P/EPS 30.00 31.82 37.94 41.67 26.87 0.00 0.00 -100.00%
EY 3.33 3.14 2.64 2.40 3.72 0.00 0.00 -100.00%
DY 0.00 2.86 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 1.17 1.42 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 23/11/00 16/08/00 23/05/00 04/04/00 17/11/99 -
Price 1.25 1.13 1.25 1.38 1.71 1.75 0.00 -
P/RPS 2.11 2.58 2.96 3.08 3.94 5.63 0.00 -100.00%
P/EPS 33.78 34.24 36.76 38.33 25.52 4.89 0.00 -100.00%
EY 2.96 2.92 2.72 2.61 3.92 20.47 0.00 -100.00%
DY 0.00 2.65 0.00 1.81 0.00 0.00 0.00 -
P/NAPS 1.07 1.00 1.14 1.30 1.45 1.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment