[TCHONG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -85.62%
YoY- 684.08%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,174,644 876,174 588,358 290,333 852,586 643,862 390,164 -1.11%
PBT 140,331 116,041 83,326 51,217 373,082 76,957 44,661 -1.15%
Tax -25,841 -24,052 -14,492 -6,360 -61,234 -5,714 -5,561 -1.54%
NP 114,490 91,989 68,834 44,857 311,848 71,243 39,100 -1.08%
-
NP to SH 114,490 91,989 68,834 44,857 311,848 71,243 39,100 -1.08%
-
Tax Rate 18.41% 20.73% 17.39% 12.42% 16.41% 7.42% 12.45% -
Total Cost 1,060,154 784,185 519,524 245,476 540,738 572,619 351,064 -1.11%
-
Net Worth 761,021 738,597 715,333 790,018 752,476 673,956 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 37,040 - - - - - - -100.00%
Div Payout % 32.35% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 761,021 738,597 715,333 790,018 752,476 673,956 0 -100.00%
NOSH 673,470 671,452 674,843 669,507 671,854 673,956 674,137 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.75% 10.50% 11.70% 15.45% 36.58% 11.06% 10.02% -
ROE 15.04% 12.45% 9.62% 5.68% 41.44% 10.57% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.42 130.49 87.18 43.37 126.90 95.53 57.88 -1.11%
EPS 17.00 13.70 10.20 6.70 46.40 10.60 5.80 -1.08%
DPS 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.10 1.06 1.18 1.12 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 669,507
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 174.80 130.38 87.55 43.20 126.87 95.81 58.06 -1.11%
EPS 17.04 13.69 10.24 6.68 46.41 10.60 5.82 -1.08%
DPS 5.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1325 1.0991 1.0645 1.1756 1.1198 1.0029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.05 1.29 1.50 1.80 0.00 0.00 0.00 -
P/RPS 0.60 0.99 1.72 4.15 0.00 0.00 0.00 -100.00%
P/EPS 6.18 9.42 14.71 26.87 0.00 0.00 0.00 -100.00%
EY 16.19 10.62 6.80 3.72 0.00 0.00 0.00 -100.00%
DY 5.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 1.17 1.42 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 23/11/00 16/08/00 23/05/00 04/04/00 17/11/99 - -
Price 1.13 1.25 1.38 1.71 1.75 0.00 0.00 -
P/RPS 0.65 0.96 1.58 3.94 1.38 0.00 0.00 -100.00%
P/EPS 6.65 9.12 13.53 25.52 3.77 0.00 0.00 -100.00%
EY 15.04 10.96 7.39 3.92 26.52 0.00 0.00 -100.00%
DY 4.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.14 1.30 1.45 1.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment