[TCHONG] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 583.45%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 290,333 852,586 643,862 390,164 187,972 483,228 0 -100.00%
PBT 51,217 373,082 76,957 44,661 5,771 55,826 0 -100.00%
Tax -6,360 -61,234 -5,714 -5,561 -50 -25,836 0 -100.00%
NP 44,857 311,848 71,243 39,100 5,721 29,990 0 -100.00%
-
NP to SH 44,857 311,848 71,243 39,100 5,721 29,990 0 -100.00%
-
Tax Rate 12.42% 16.41% 7.42% 12.45% 0.87% 46.28% - -
Total Cost 245,476 540,738 572,619 351,064 182,251 453,238 0 -100.00%
-
Net Worth 790,018 752,476 673,956 0 0 732,939 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 790,018 752,476 673,956 0 0 732,939 0 -100.00%
NOSH 669,507 671,854 673,956 674,137 635,666 672,421 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 15.45% 36.58% 11.06% 10.02% 3.04% 6.21% 0.00% -
ROE 5.68% 41.44% 10.57% 0.00% 0.00% 4.09% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.37 126.90 95.53 57.88 29.57 71.86 0.00 -100.00%
EPS 6.70 46.40 10.60 5.80 0.90 4.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.12 1.00 0.00 0.00 1.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 667,580
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 44.54 130.79 98.77 59.85 28.84 74.13 0.00 -100.00%
EPS 6.88 47.84 10.93 6.00 0.88 4.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2119 1.1543 1.0339 0.00 0.00 1.1244 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 04/04/00 17/11/99 - - - - -
Price 1.71 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.94 1.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.52 3.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.92 26.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.56 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment