[TCHONG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -84.18%
YoY- 275.85%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,172,447 3,197,836 2,147,279 1,080,605 4,858,206 3,691,368 2,122,934 56.71%
PBT 114,327 91,383 70,534 29,727 178,586 94,858 38,266 107.02%
Tax -67,635 -47,198 -34,265 -12,510 -76,049 -45,216 -26,311 87.33%
NP 46,692 44,185 36,269 17,217 102,537 49,642 11,955 147.39%
-
NP to SH 43,645 44,657 35,409 15,981 101,034 49,478 16,615 90.04%
-
Tax Rate 59.16% 51.65% 48.58% 42.08% 42.58% 47.67% 68.76% -
Total Cost 4,125,755 3,153,651 2,111,010 1,063,388 4,755,669 3,641,726 2,110,979 56.12%
-
Net Worth 3,021,815 2,852,124 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 5.36%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 26,106 13,053 13,053 - 26,106 13,053 13,053 58.53%
Div Payout % 59.82% 29.23% 36.86% - 25.84% 26.38% 78.56% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,021,815 2,852,124 2,858,650 2,858,650 2,845,597 2,806,438 2,793,384 5.36%
NOSH 672,000 672,000 672,000 672,000 672,000 672,000 672,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.12% 1.38% 1.69% 1.59% 2.11% 1.34% 0.56% -
ROE 1.44% 1.57% 1.24% 0.56% 3.55% 1.76% 0.59% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 639.30 489.97 329.00 165.57 744.37 565.59 325.27 56.71%
EPS 6.69 6.84 5.43 2.45 15.48 7.58 2.55 89.88%
DPS 4.00 2.00 2.00 0.00 4.00 2.00 2.00 58.53%
NAPS 4.63 4.37 4.38 4.38 4.36 4.30 4.28 5.36%
Adjusted Per Share Value based on latest NOSH - 672,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 640.07 490.56 329.40 165.77 745.27 566.27 325.67 56.71%
EPS 6.70 6.85 5.43 2.45 15.50 7.59 2.55 90.07%
DPS 4.00 2.00 2.00 0.00 4.00 2.00 2.00 58.53%
NAPS 4.6356 4.3753 4.3853 4.3853 4.3653 4.3052 4.2852 5.36%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.33 1.36 1.47 1.51 1.35 1.61 1.80 -
P/RPS 0.21 0.28 0.45 0.91 0.18 0.28 0.55 -47.27%
P/EPS 19.89 19.88 27.10 61.67 8.72 21.24 70.71 -56.96%
EY 5.03 5.03 3.69 1.62 11.47 4.71 1.41 132.93%
DY 3.01 1.47 1.36 0.00 2.96 1.24 1.11 94.10%
P/NAPS 0.29 0.31 0.34 0.34 0.31 0.37 0.42 -21.82%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 20/08/19 14/05/19 25/02/19 27/11/18 14/08/18 -
Price 1.25 1.35 1.45 1.60 1.48 1.50 1.69 -
P/RPS 0.20 0.28 0.44 0.97 0.20 0.27 0.52 -47.02%
P/EPS 18.69 19.73 26.73 65.34 9.56 19.79 66.39 -56.94%
EY 5.35 5.07 3.74 1.53 10.46 5.05 1.51 131.87%
DY 3.20 1.48 1.38 0.00 2.70 1.33 1.18 94.11%
P/NAPS 0.27 0.31 0.33 0.37 0.34 0.35 0.39 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment