[TASEK] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 25.81%
YoY- 424.35%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 115,283 57,264 206,670 143,350 94,015 46,662 138,836 -11.62%
PBT 15,670 9,720 31,621 21,964 16,791 9,933 8,194 53.88%
Tax -2,250 -1,427 1,809 -3,470 -2,091 -1,059 -651 128.07%
NP 13,420 8,293 33,430 18,494 14,700 8,874 7,543 46.67%
-
NP to SH 13,420 8,293 33,430 18,494 14,700 8,874 7,543 46.67%
-
Tax Rate 14.36% 14.68% -5.72% 15.80% 12.45% 10.66% 7.94% -
Total Cost 101,863 48,971 173,240 124,856 79,315 37,788 131,293 -15.52%
-
Net Worth 581,618 577,721 568,181 562,118 562,682 557,375 548,748 3.94%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,492 - 18,307 - 5,491 - - -
Div Payout % 40.93% - 54.76% - 37.36% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 581,618 577,721 568,181 562,118 562,682 557,375 548,748 3.94%
NOSH 183,083 183,473 183,077 182,927 183,063 183,347 183,527 -0.16%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.64% 14.48% 16.18% 12.90% 15.64% 19.02% 5.43% -
ROE 2.31% 1.44% 5.88% 3.29% 2.61% 1.59% 1.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.97 31.21 112.89 78.36 51.36 25.45 75.65 -11.48%
EPS 7.33 4.52 18.26 10.11 8.03 4.84 4.11 46.90%
DPS 3.00 0.00 10.00 0.00 3.00 0.00 0.00 -
NAPS 3.1768 3.1488 3.1035 3.0729 3.0737 3.04 2.99 4.11%
Adjusted Per Share Value based on latest NOSH - 183,285
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 93.26 46.32 167.18 115.96 76.05 37.75 112.31 -11.62%
EPS 10.86 6.71 27.04 14.96 11.89 7.18 6.10 46.73%
DPS 4.44 0.00 14.81 0.00 4.44 0.00 0.00 -
NAPS 4.7049 4.6733 4.5962 4.5471 4.5517 4.5087 4.439 3.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.25 3.01 2.98 2.86 2.98 2.91 3.58 -
P/RPS 5.16 9.64 2.64 3.65 5.80 11.43 4.73 5.95%
P/EPS 44.34 66.59 16.32 28.29 37.11 60.12 87.10 -36.16%
EY 2.26 1.50 6.13 3.53 2.69 1.66 1.15 56.70%
DY 0.92 0.00 3.36 0.00 1.01 0.00 0.00 -
P/NAPS 1.02 0.96 0.96 0.93 0.97 0.96 1.20 -10.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/02/02 23/10/01 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 -
Price 3.28 3.10 2.98 3.01 3.01 2.85 3.43 -
P/RPS 5.21 9.93 2.64 3.84 5.86 11.20 4.53 9.74%
P/EPS 44.75 68.58 16.32 29.77 37.48 58.88 83.45 -33.91%
EY 2.23 1.46 6.13 3.36 2.67 1.70 1.20 50.98%
DY 0.91 0.00 3.36 0.00 1.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.96 0.98 0.98 0.94 1.15 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment