[UMLAND] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 23.28%
YoY- 16.1%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 121,110 63,064 22,065 396,767 338,746 235,138 100,993 12.83%
PBT -2,878 -5,720 -4,175 71,053 62,606 46,251 12,915 -
Tax -1,284 989 322 -11,102 -13,123 -9,887 -3,715 -50.65%
NP -4,162 -4,731 -3,853 59,951 49,483 36,364 9,200 -
-
NP to SH -4,660 -4,728 -3,958 46,611 37,809 29,407 5,895 -
-
Tax Rate - - - 15.62% 20.96% 21.38% 28.77% -
Total Cost 125,272 67,795 25,918 336,816 289,263 198,774 91,793 22.96%
-
Net Worth 816,103 815,338 830,214 822,108 795,104 787,014 772,848 3.68%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 23,829 5,933 - - -
Div Payout % - - - 51.12% 15.69% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 816,103 815,338 830,214 822,108 795,104 787,014 772,848 3.68%
NOSH 241,450 241,224 241,341 238,292 237,344 235,633 232,086 2.66%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.44% -7.50% -17.46% 15.11% 14.61% 15.46% 9.11% -
ROE -0.57% -0.58% -0.48% 5.67% 4.76% 3.74% 0.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.16 26.14 9.14 166.50 142.72 99.79 43.52 9.90%
EPS -1.93 -1.96 -1.64 19.56 15.93 12.48 2.54 -
DPS 0.00 0.00 0.00 10.00 2.50 0.00 0.00 -
NAPS 3.38 3.38 3.44 3.45 3.35 3.34 3.33 0.99%
Adjusted Per Share Value based on latest NOSH - 241,123
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 40.21 20.94 7.33 131.74 112.48 78.07 33.53 12.83%
EPS -1.55 -1.57 -1.31 15.48 12.55 9.76 1.96 -
DPS 0.00 0.00 0.00 7.91 1.97 0.00 0.00 -
NAPS 2.7098 2.7072 2.7566 2.7297 2.64 2.6132 2.5661 3.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.99 1.16 1.83 1.92 2.38 1.70 -
P/RPS 1.59 3.79 12.69 1.10 1.35 2.39 3.91 -45.02%
P/EPS -41.45 -50.51 -70.73 9.36 12.05 19.07 66.93 -
EY -2.41 -1.98 -1.41 10.69 8.30 5.24 1.49 -
DY 0.00 0.00 0.00 5.46 1.30 0.00 0.00 -
P/NAPS 0.24 0.29 0.34 0.53 0.57 0.71 0.51 -39.41%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 22/05/08 28/02/08 28/11/07 29/08/07 24/05/07 -
Price 0.74 0.94 1.08 1.59 1.78 1.99 1.94 -
P/RPS 1.48 3.60 11.81 0.95 1.25 1.99 4.46 -51.97%
P/EPS -38.34 -47.96 -65.85 8.13 11.17 15.95 76.38 -
EY -2.61 -2.09 -1.52 12.30 8.95 6.27 1.31 -
DY 0.00 0.00 0.00 6.29 1.40 0.00 0.00 -
P/NAPS 0.22 0.28 0.31 0.46 0.53 0.60 0.58 -47.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment