[UMLAND] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 298.85%
YoY- 565.5%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 63,804 48,993 40,999 134,145 75,134 36,164 40,988 7.65%
PBT 10,011 9,668 -1,545 33,336 6,357 1,054 8,451 2.86%
Tax -4,297 -2,082 667 -6,172 -762 -249 -3,246 4.78%
NP 5,714 7,586 -878 27,164 5,595 805 5,205 1.56%
-
NP to SH 4,161 6,275 -770 23,512 3,533 975 5,205 -3.66%
-
Tax Rate 42.92% 21.53% - 18.51% 11.99% 23.62% 38.41% -
Total Cost 58,090 41,407 41,877 106,981 69,539 35,359 35,783 8.40%
-
Net Worth 863,649 820,576 813,312 797,259 746,113 726,607 724,982 2.95%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 863,649 820,576 813,312 797,259 746,113 726,607 724,982 2.95%
NOSH 241,918 241,346 240,625 238,700 232,434 232,142 232,366 0.67%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.96% 15.48% -2.14% 20.25% 7.45% 2.23% 12.70% -
ROE 0.48% 0.76% -0.09% 2.95% 0.47% 0.13% 0.72% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.37 20.30 17.04 56.20 32.32 15.58 17.64 6.92%
EPS 1.72 2.60 -0.32 9.85 1.52 0.42 2.24 -4.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.57 3.40 3.38 3.34 3.21 3.13 3.12 2.26%
Adjusted Per Share Value based on latest NOSH - 238,700
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.19 16.27 13.61 44.54 24.95 12.01 13.61 7.65%
EPS 1.38 2.08 -0.26 7.81 1.17 0.32 1.73 -3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8676 2.7246 2.7005 2.6472 2.4774 2.4126 2.4072 2.95%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.18 1.02 0.99 2.38 1.01 0.81 0.91 -
P/RPS 4.47 5.02 5.81 4.24 3.12 5.20 5.16 -2.36%
P/EPS 68.60 39.23 -309.38 24.16 66.45 192.86 40.63 9.11%
EY 1.46 2.55 -0.32 4.14 1.50 0.52 2.46 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.29 0.71 0.31 0.26 0.29 2.17%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 28/08/08 29/08/07 16/08/06 24/08/05 17/08/04 -
Price 1.23 1.10 0.94 1.99 0.98 0.83 0.87 -
P/RPS 4.66 5.42 5.52 3.54 3.03 5.33 4.93 -0.93%
P/EPS 71.51 42.31 -293.75 20.20 64.47 197.62 38.84 10.70%
EY 1.40 2.36 -0.34 4.95 1.55 0.51 2.57 -9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.28 0.60 0.31 0.27 0.28 3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment