[YHS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[YHS] YEO HIAP SENG (M) BHD
Announcement Date
23-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1183.54%
YoY- 112.38%
Quarter Report
Latest QR
Upcoming QR
YHS's Result
YHS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 142,253 128,832 138,360 149,678 129,328 151,470 109,536 19.05%
PBT 2,920 -8,911 371 2,027 164 2,052 -6,747 -
Tax -785 183 -462 -1,008 -79 -824 1,558 -
NP 2,135 -8,728 -91 1,019 85 1,228 -5,189 -
-
NP to SH 2,135 -8,729 -88 1,014 79 1,224 -5,185 -
-
Tax Rate 26.88% - 124.53% 49.73% 48.17% 40.16% - -
Total Cost 140,118 137,560 138,451 148,659 129,243 150,242 114,725 14.27%
-
Net Worth 260,775 260,338 158,399 260,742 292,299 292,229 291,274 -7.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,575 - 5,279 - 7,899 - 13,724 -51.95%
Div Payout % 214.29% - 0.00% - 10,000.00% - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 260,775 260,338 158,399 260,742 292,299 292,229 291,274 -7.11%
NOSH 152,500 153,140 87,999 144,857 157,999 152,999 152,499 0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.50% -6.77% -0.07% 0.68% 0.07% 0.81% -4.74% -
ROE 0.82% -3.35% -0.06% 0.39% 0.03% 0.42% -1.78% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 93.28 84.13 157.23 103.33 81.85 99.00 71.83 19.04%
EPS 1.40 -5.70 -0.10 0.70 0.05 0.80 -3.40 -
DPS 3.00 0.00 6.00 0.00 5.00 0.00 9.00 -51.95%
NAPS 1.71 1.70 1.80 1.80 1.85 1.91 1.91 -7.11%
Adjusted Per Share Value based on latest NOSH - 144,857
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 92.64 83.90 90.11 97.48 84.22 98.64 71.33 19.05%
EPS 1.39 -5.68 -0.06 0.66 0.05 0.80 -3.38 -
DPS 2.98 0.00 3.44 0.00 5.14 0.00 8.94 -51.95%
NAPS 1.6983 1.6954 1.0316 1.6981 1.9036 1.9031 1.8969 -7.11%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.32 1.05 1.26 1.32 1.50 1.56 1.77 -
P/RPS 1.42 1.25 0.80 1.28 1.83 1.58 2.46 -30.69%
P/EPS 94.29 -18.42 -1,260.00 188.57 3,000.00 195.00 -52.06 -
EY 1.06 -5.43 -0.08 0.53 0.03 0.51 -1.92 -
DY 2.27 0.00 4.76 0.00 3.33 0.00 5.08 -41.57%
P/NAPS 0.77 0.62 0.70 0.73 0.81 0.82 0.93 -11.83%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/07/09 23/04/09 17/02/09 23/10/08 31/07/08 22/04/08 19/03/08 -
Price 1.41 1.30 1.19 1.11 1.45 1.66 1.55 -
P/RPS 1.51 1.55 0.76 1.07 1.77 1.68 2.16 -21.24%
P/EPS 100.71 -22.81 -1,190.00 158.57 2,900.00 207.50 -45.59 -
EY 0.99 -4.38 -0.08 0.63 0.03 0.48 -2.19 -
DY 2.13 0.00 5.04 0.00 3.45 0.00 5.81 -48.80%
P/NAPS 0.82 0.76 0.66 0.62 0.78 0.87 0.81 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment