[YTL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 9.12%
YoY- -9.36%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,701,113 1,130,992 579,046 2,109,698 1,640,220 1,091,738 501,456 -1.23%
PBT 528,768 368,058 187,827 735,214 612,850 469,272 138,607 -1.34%
Tax -304,640 -209,028 -110,470 -352,698 -262,297 -172,831 -76,639 -1.39%
NP 224,128 159,030 77,357 382,516 350,553 296,441 61,968 -1.29%
-
NP to SH 224,128 159,030 77,357 382,516 350,553 296,441 61,968 -1.29%
-
Tax Rate 57.61% 56.79% 58.81% 47.97% 42.80% 36.83% 55.29% -
Total Cost 1,476,985 971,962 501,689 1,727,182 1,289,667 795,297 439,488 -1.22%
-
Net Worth 3,955,199 4,158,795 4,145,167 3,898,943 4,097,561 4,039,063 3,645,176 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 73,013 - - - -
Div Payout % - - - 19.09% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,955,199 4,158,795 4,145,167 3,898,943 4,097,561 4,039,063 3,645,176 -0.08%
NOSH 1,448,791 1,464,364 1,459,565 1,460,278 1,458,207 1,458,145 1,215,058 -0.17%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.18% 14.06% 13.36% 18.13% 21.37% 27.15% 12.36% -
ROE 5.67% 3.82% 1.87% 9.81% 8.56% 7.34% 1.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 117.42 77.23 39.67 144.47 112.48 74.87 41.27 -1.05%
EPS 15.47 10.86 5.30 26.19 24.04 20.33 4.20 -1.31%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.73 2.84 2.84 2.67 2.81 2.77 3.00 0.09%
Adjusted Per Share Value based on latest NOSH - 1,466,777
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.33 10.19 5.22 19.01 14.78 9.84 4.52 -1.23%
EPS 2.02 1.43 0.70 3.45 3.16 2.67 0.56 -1.29%
DPS 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
NAPS 0.3563 0.3747 0.3735 0.3513 0.3692 0.3639 0.3284 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.93 0.65 0.95 1.35 0.00 0.00 -
P/RPS 0.55 1.20 1.64 0.66 1.20 0.00 0.00 -100.00%
P/EPS 4.20 8.56 12.26 3.63 5.62 0.00 0.00 -100.00%
EY 23.80 11.68 8.15 27.57 17.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.23 0.36 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 31/03/00 26/11/99 -
Price 0.75 0.88 0.84 0.92 1.09 1.35 0.00 -
P/RPS 0.64 1.14 2.12 0.64 0.97 1.80 0.00 -100.00%
P/EPS 4.85 8.10 15.85 3.51 4.53 6.64 0.00 -100.00%
EY 20.63 12.34 6.31 28.47 22.06 15.06 0.00 -100.00%
DY 0.00 0.00 0.00 5.43 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.30 0.34 0.39 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment