[YTL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 378.38%
YoY- 26.09%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 579,046 2,109,698 1,640,220 1,091,738 501,456 2,119,350 0 -100.00%
PBT 187,827 735,214 612,850 469,272 138,607 705,381 0 -100.00%
Tax -110,470 -352,698 -262,297 -172,831 -76,639 -283,370 0 -100.00%
NP 77,357 382,516 350,553 296,441 61,968 422,011 0 -100.00%
-
NP to SH 77,357 382,516 350,553 296,441 61,968 422,011 0 -100.00%
-
Tax Rate 58.81% 47.97% 42.80% 36.83% 55.29% 40.17% - -
Total Cost 501,689 1,727,182 1,289,667 795,297 439,488 1,697,339 0 -100.00%
-
Net Worth 4,145,167 3,898,943 4,097,561 4,039,063 3,645,176 4,489,788 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 73,013 - - - - - -
Div Payout % - 19.09% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,145,167 3,898,943 4,097,561 4,039,063 3,645,176 4,489,788 0 -100.00%
NOSH 1,459,565 1,460,278 1,458,207 1,458,145 1,215,058 1,457,723 1,457,594 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.36% 18.13% 21.37% 27.15% 12.36% 19.91% 0.00% -
ROE 1.87% 9.81% 8.56% 7.34% 1.70% 9.40% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 39.67 144.47 112.48 74.87 41.27 145.39 0.00 -100.00%
EPS 5.30 26.19 24.04 20.33 4.20 28.95 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.67 2.81 2.77 3.00 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,458,165
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.23 19.07 14.83 9.87 4.53 19.16 0.00 -100.00%
EPS 0.70 3.46 3.17 2.68 0.56 3.81 0.00 -100.00%
DPS 0.00 0.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3747 0.3524 0.3704 0.3651 0.3295 0.4058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.65 0.95 1.35 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.66 1.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.26 3.63 5.62 0.00 0.00 0.00 0.00 -100.00%
EY 8.15 27.57 17.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 31/03/00 26/11/99 - - -
Price 0.84 0.92 1.09 1.35 0.00 0.00 0.00 -
P/RPS 2.12 0.64 0.97 1.80 0.00 0.00 0.00 -100.00%
P/EPS 15.85 3.51 4.53 6.64 0.00 0.00 0.00 -100.00%
EY 6.31 28.47 22.06 15.06 0.00 0.00 0.00 -100.00%
DY 0.00 5.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.39 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment