[YTL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 40.93%
YoY- -36.06%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,267,587 622,118 2,326,045 1,701,113 1,130,992 579,046 2,109,698 -28.72%
PBT 374,801 186,760 721,958 528,768 368,058 187,827 735,214 -36.10%
Tax -206,311 -104,946 -391,087 -304,640 -209,028 -110,470 -352,698 -29.98%
NP 168,490 81,814 330,871 224,128 159,030 77,357 382,516 -42.02%
-
NP to SH 168,490 81,814 330,871 224,128 159,030 77,357 382,516 -42.02%
-
Tax Rate 55.05% 56.19% 54.17% 57.61% 56.79% 58.81% 47.97% -
Total Cost 1,099,097 540,304 1,995,174 1,476,985 971,962 501,689 1,727,182 -25.95%
-
Net Worth 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 3,898,943 2.77%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 72,120 - - - 73,013 -
Div Payout % - - 21.80% - - - 19.09% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 3,898,943 2.77%
NOSH 1,420,657 1,420,381 1,442,405 1,448,791 1,464,364 1,459,565 1,460,278 -1.81%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.29% 13.15% 14.22% 13.18% 14.06% 13.36% 18.13% -
ROE 4.15% 2.07% 8.40% 5.67% 3.82% 1.87% 9.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 89.23 43.80 161.26 117.42 77.23 39.67 144.47 -27.41%
EPS 11.86 5.76 22.49 15.47 10.86 5.30 26.19 -40.94%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.86 2.788 2.73 2.73 2.84 2.84 2.67 4.67%
Adjusted Per Share Value based on latest NOSH - 1,421,353
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.46 5.62 21.02 15.37 10.22 5.23 19.07 -28.72%
EPS 1.52 0.74 2.99 2.03 1.44 0.70 3.46 -42.12%
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.66 -
NAPS 0.3672 0.3579 0.3559 0.3575 0.3759 0.3746 0.3524 2.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.82 0.71 0.65 0.93 0.65 0.95 -
P/RPS 1.01 1.87 0.44 0.55 1.20 1.64 0.66 32.69%
P/EPS 7.59 14.24 3.10 4.20 8.56 12.26 3.63 63.29%
EY 13.18 7.02 32.31 23.80 11.68 8.15 27.57 -38.77%
DY 0.00 0.00 7.04 0.00 0.00 0.00 5.26 -
P/NAPS 0.31 0.29 0.26 0.24 0.33 0.23 0.36 -9.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.87 0.79 0.81 0.75 0.88 0.84 0.92 -
P/RPS 0.98 1.80 0.50 0.64 1.14 2.12 0.64 32.74%
P/EPS 7.34 13.72 3.53 4.85 8.10 15.85 3.51 63.30%
EY 13.63 7.29 28.32 20.63 12.34 6.31 28.47 -38.71%
DY 0.00 0.00 6.17 0.00 0.00 0.00 5.43 -
P/NAPS 0.30 0.28 0.30 0.27 0.31 0.30 0.34 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment