[YTL] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 48.15%
YoY- 13.0%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 2,949,660 1,985,707 978,084 2,587,853 1,880,265 1,267,587 622,118 182.49%
PBT 721,793 472,688 233,025 788,777 559,752 374,801 186,760 146.47%
Tax -354,597 -252,262 -129,367 -414,897 -307,387 -206,311 -104,946 125.33%
NP 367,196 220,426 103,658 373,880 252,365 168,490 81,814 172.33%
-
NP to SH 367,196 220,426 103,658 373,880 252,365 168,490 81,814 172.33%
-
Tax Rate 49.13% 53.37% 55.52% 52.60% 54.91% 55.05% 56.19% -
Total Cost 2,582,464 1,765,281 874,426 2,213,973 1,627,900 1,099,097 540,304 184.01%
-
Net Worth 4,726,687 4,598,617 4,467,166 4,684,376 4,039,552 4,063,080 3,960,024 12.53%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 108,770 - - - -
Div Payout % - - - 29.09% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 4,726,687 4,598,617 4,467,166 4,684,376 4,039,552 4,063,080 3,960,024 12.53%
NOSH 1,450,794 1,451,125 1,451,792 1,450,271 1,427,403 1,420,657 1,420,381 1.42%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 12.45% 11.10% 10.60% 14.45% 13.42% 13.29% 13.15% -
ROE 7.77% 4.79% 2.32% 7.98% 6.25% 4.15% 2.07% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 203.31 136.84 67.37 178.44 131.73 89.23 43.80 178.52%
EPS 25.31 15.19 7.14 25.78 17.68 11.86 5.76 168.51%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 3.258 3.169 3.077 3.23 2.83 2.86 2.788 10.95%
Adjusted Per Share Value based on latest NOSH - 1,500,185
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 26.58 17.89 8.81 23.32 16.94 11.42 5.61 182.36%
EPS 3.31 1.99 0.93 3.37 2.27 1.52 0.74 171.72%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.4259 0.4143 0.4025 0.422 0.3639 0.3661 0.3568 12.53%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.64 0.59 0.65 0.89 0.92 0.90 0.82 -
P/RPS 0.31 0.43 0.96 0.50 0.70 1.01 1.87 -69.85%
P/EPS 2.53 3.88 9.10 3.45 5.20 7.59 14.24 -68.42%
EY 39.55 25.75 10.98 28.97 19.22 13.18 7.02 216.95%
DY 0.00 0.00 0.00 8.43 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.21 0.28 0.33 0.31 0.29 -21.95%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 -
Price 0.60 0.66 0.60 0.79 0.93 0.87 0.79 -
P/RPS 0.30 0.48 0.89 0.44 0.71 0.98 1.80 -69.74%
P/EPS 2.37 4.34 8.40 3.06 5.26 7.34 13.72 -69.01%
EY 42.18 23.02 11.90 32.63 19.01 13.63 7.29 222.63%
DY 0.00 0.00 0.00 9.49 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.19 0.24 0.33 0.30 0.28 -25.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment