[YTL] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 44.88%
YoY- 13.84%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 963,953 1,007,623 978,084 707,588 612,678 645,469 622,118 33.93%
PBT 249,105 239,663 233,025 229,025 184,951 188,041 186,760 21.19%
Tax -102,335 -122,895 -129,367 -107,510 -101,076 -101,365 -104,946 -1.66%
NP 146,770 116,768 103,658 121,515 83,875 86,676 81,814 47.69%
-
NP to SH 146,770 116,768 103,658 121,515 83,875 86,676 81,814 47.69%
-
Tax Rate 41.08% 51.28% 55.52% 46.94% 54.65% 53.91% 56.19% -
Total Cost 817,183 890,855 874,426 586,073 528,803 558,793 540,304 31.79%
-
Net Worth 4,725,065 4,596,742 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 12.50%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 112,513 - - - -
Div Payout % - - - 92.59% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 4,725,065 4,596,742 4,467,166 4,845,597 4,078,457 4,063,825 3,960,024 12.50%
NOSH 1,450,296 1,450,534 1,451,792 1,500,185 1,441,151 1,420,918 1,420,381 1.40%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 15.23% 11.59% 10.60% 17.17% 13.69% 13.43% 13.15% -
ROE 3.11% 2.54% 2.32% 2.51% 2.06% 2.13% 2.07% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 66.47 69.47 67.37 47.17 42.51 45.43 43.80 32.09%
EPS 10.12 8.05 7.14 8.10 5.82 6.10 5.76 45.65%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 3.258 3.169 3.077 3.23 2.83 2.86 2.788 10.95%
Adjusted Per Share Value based on latest NOSH - 1,500,185
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 8.68 9.08 8.81 6.38 5.52 5.82 5.61 33.80%
EPS 1.32 1.05 0.93 1.09 0.76 0.78 0.74 47.13%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 0.4257 0.4141 0.4025 0.4366 0.3675 0.3661 0.3568 12.50%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.64 0.59 0.65 0.89 0.92 0.90 0.82 -
P/RPS 0.96 0.85 0.96 1.89 2.16 1.98 1.87 -35.91%
P/EPS 6.32 7.33 9.10 10.99 15.81 14.75 14.24 -41.84%
EY 15.81 13.64 10.98 9.10 6.33 6.78 7.02 71.90%
DY 0.00 0.00 0.00 8.43 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.21 0.28 0.33 0.31 0.29 -21.95%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 -
Price 0.60 0.66 0.60 0.79 0.93 0.87 0.79 -
P/RPS 0.90 0.95 0.89 1.67 2.19 1.92 1.80 -37.03%
P/EPS 5.93 8.20 8.40 9.75 15.98 14.26 13.72 -42.86%
EY 16.87 12.20 11.90 10.25 6.26 7.01 7.29 75.04%
DY 0.00 0.00 0.00 9.49 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.19 0.24 0.33 0.30 0.28 -25.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment