[YTL] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -75.27%
YoY- 5.76%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,587,853 1,880,265 1,267,587 622,118 2,326,045 1,701,113 1,130,992 73.90%
PBT 788,777 559,752 374,801 186,760 721,958 528,768 368,058 66.45%
Tax -414,897 -307,387 -206,311 -104,946 -391,087 -304,640 -209,028 58.13%
NP 373,880 252,365 168,490 81,814 330,871 224,128 159,030 77.08%
-
NP to SH 373,880 252,365 168,490 81,814 330,871 224,128 159,030 77.08%
-
Tax Rate 52.60% 54.91% 55.05% 56.19% 54.17% 57.61% 56.79% -
Total Cost 2,213,973 1,627,900 1,099,097 540,304 1,995,174 1,476,985 971,962 73.38%
-
Net Worth 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 8.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 108,770 - - - 72,120 - - -
Div Payout % 29.09% - - - 21.80% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 8.28%
NOSH 1,450,271 1,427,403 1,420,657 1,420,381 1,442,405 1,448,791 1,464,364 -0.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 14.45% 13.42% 13.29% 13.15% 14.22% 13.18% 14.06% -
ROE 7.98% 6.25% 4.15% 2.07% 8.40% 5.67% 3.82% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 178.44 131.73 89.23 43.80 161.26 117.42 77.23 75.03%
EPS 25.78 17.68 11.86 5.76 22.49 15.47 10.86 78.23%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.23 2.83 2.86 2.788 2.73 2.73 2.84 8.98%
Adjusted Per Share Value based on latest NOSH - 1,420,381
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.32 16.94 11.42 5.61 20.96 15.33 10.19 73.92%
EPS 3.37 2.27 1.52 0.74 2.98 2.02 1.43 77.36%
DPS 0.98 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.422 0.3639 0.3661 0.3568 0.3548 0.3563 0.3747 8.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.92 0.90 0.82 0.71 0.65 0.93 -
P/RPS 0.50 0.70 1.01 1.87 0.44 0.55 1.20 -44.30%
P/EPS 3.45 5.20 7.59 14.24 3.10 4.20 8.56 -45.52%
EY 28.97 19.22 13.18 7.02 32.31 23.80 11.68 83.53%
DY 8.43 0.00 0.00 0.00 7.04 0.00 0.00 -
P/NAPS 0.28 0.33 0.31 0.29 0.26 0.24 0.33 -10.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 0.79 0.93 0.87 0.79 0.81 0.75 0.88 -
P/RPS 0.44 0.71 0.98 1.80 0.50 0.64 1.14 -47.08%
P/EPS 3.06 5.26 7.34 13.72 3.53 4.85 8.10 -47.83%
EY 32.63 19.01 13.63 7.29 28.32 20.63 12.34 91.56%
DY 9.49 0.00 0.00 0.00 6.17 0.00 0.00 -
P/NAPS 0.24 0.33 0.30 0.28 0.30 0.27 0.31 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment