[NESTLE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 136.81%
YoY- 9.33%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 623,746 2,202,451 1,648,916 1,058,051 499,782 1,952,571 1,507,384 0.89%
PBT 74,658 254,991 198,816 132,357 63,243 242,702 172,171 0.85%
Tax -20,356 -52,539 -42,988 -28,276 -19,291 -2,043 -4,807 -1.45%
NP 54,302 202,452 155,828 104,081 43,952 240,659 167,364 1.14%
-
NP to SH 54,302 202,452 155,828 104,081 43,952 240,659 167,364 1.14%
-
Tax Rate 27.27% 20.60% 21.62% 21.36% 30.50% 0.84% 2.79% -
Total Cost 569,444 1,999,999 1,493,088 953,970 455,830 1,711,912 1,340,020 0.87%
-
Net Worth 311,837 250,925 349,411 295,498 281,442 234,491 429,138 0.32%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 311,837 250,925 349,411 295,498 281,442 234,491 429,138 0.32%
NOSH 234,464 234,509 234,504 234,522 234,535 234,491 234,501 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.71% 9.19% 9.45% 9.84% 8.79% 12.33% 11.10% -
ROE 17.41% 80.68% 44.60% 35.22% 15.62% 102.63% 39.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 266.03 939.17 703.15 451.15 213.09 832.68 642.80 0.89%
EPS 23.16 86.33 66.45 44.38 18.74 102.63 71.37 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.07 1.49 1.26 1.20 1.00 1.83 0.32%
Adjusted Per Share Value based on latest NOSH - 234,512
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 265.99 939.21 703.16 451.19 213.13 832.65 642.81 0.89%
EPS 23.16 86.33 66.45 44.38 18.74 102.63 71.37 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3298 1.07 1.49 1.2601 1.2002 1.00 1.83 0.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 20.40 21.00 20.00 17.60 18.10 0.00 0.00 -
P/RPS 7.67 2.24 2.84 3.90 8.49 0.00 0.00 -100.00%
P/EPS 88.08 24.33 30.10 39.66 96.58 0.00 0.00 -100.00%
EY 1.14 4.11 3.32 2.52 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.34 19.63 13.42 13.97 15.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 02/03/00 11/11/99 -
Price 20.20 20.40 19.00 19.00 17.90 18.90 0.00 -
P/RPS 7.59 2.17 2.70 4.21 8.40 2.27 0.00 -100.00%
P/EPS 87.22 23.63 28.59 42.81 95.52 18.42 0.00 -100.00%
EY 1.15 4.23 3.50 2.34 1.05 5.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.19 19.07 12.75 15.08 14.92 18.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment