[NESTLE] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 617,275 671,482 590,865 520,129 -0.17%
PBT 66,907 71,647 66,459 69,135 0.03%
Tax -8,326 -21,530 -14,712 3,032 -
NP 58,581 50,117 51,747 72,167 0.21%
-
NP to SH 58,581 50,117 51,747 72,167 0.21%
-
Tax Rate 12.44% 30.05% 22.14% -4.39% -
Total Cost 558,694 621,365 539,118 447,962 -0.22%
-
Net Worth 377,563 365,851 349,356 429,202 0.13%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 70,353 - - - -100.00%
Div Payout % 120.10% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 377,563 365,851 349,356 429,202 0.13%
NOSH 234,511 234,520 234,467 234,536 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.49% 7.46% 8.76% 13.87% -
ROE 15.52% 13.70% 14.81% 16.81% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 263.22 286.32 252.00 221.77 -0.17%
EPS 24.98 21.37 22.07 30.77 0.21%
DPS 30.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.56 1.49 1.83 0.13%
Adjusted Per Share Value based on latest NOSH - 234,536
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 263.23 286.35 251.97 221.80 -0.17%
EPS 24.98 21.37 22.07 30.77 0.21%
DPS 30.00 0.00 0.00 0.00 -100.00%
NAPS 1.6101 1.5601 1.4898 1.8303 0.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 20.20 20.20 20.00 0.00 -
P/RPS 7.67 7.06 7.94 0.00 -100.00%
P/EPS 80.86 94.53 90.62 0.00 -100.00%
EY 1.24 1.06 1.10 0.00 -100.00%
DY 1.49 0.00 0.00 0.00 -100.00%
P/NAPS 12.55 12.95 13.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 06/11/02 06/11/01 22/11/00 11/11/99 -
Price 19.30 20.20 19.00 0.00 -
P/RPS 7.33 7.06 7.54 0.00 -100.00%
P/EPS 77.26 94.53 86.09 0.00 -100.00%
EY 1.29 1.06 1.16 0.00 -100.00%
DY 1.55 0.00 0.00 0.00 -100.00%
P/NAPS 11.99 12.95 12.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment