[JAKS] QoQ Cumulative Quarter Result on 30-Apr-2002 [#3]

Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -92.76%
YoY- 48.93%
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 71,580 39,633 148,338 106,319 69,744 43,524 175,331 -44.87%
PBT 18,683 -16,802 -116,845 -78,187 -40,342 -17,489 -173,884 -
Tax 0 0 -45 -45 -244 0 173,884 -
NP 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 0 -
-
NP to SH 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 -170,495 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 52,897 56,435 265,228 184,551 110,330 61,013 175,331 -54.91%
-
Net Worth -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 -379,214 28.38%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 -379,214 28.38%
NOSH 68,086 68,079 68,082 68,081 68,085 68,077 68,081 0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 26.10% -42.39% -78.80% -73.58% -58.19% -40.18% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 105.13 58.22 217.88 156.17 102.44 63.93 257.53 -44.88%
EPS 27.44 -24.68 -171.69 -114.91 -59.61 -25.69 -250.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 -5.57 28.37%
Adjusted Per Share Value based on latest NOSH - 68,075
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 2.81 1.55 5.82 4.17 2.73 1.71 6.87 -44.80%
EPS 0.73 -0.66 -4.58 -3.07 -1.59 -0.69 -6.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2165 -0.2304 -0.224 -0.2162 -0.1647 -0.1556 -0.1487 28.37%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment