[JAKS] QoQ TTM Result on 30-Apr-2002 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 44.26%
YoY- 43.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 150,174 144,447 148,338 149,415 158,177 168,109 175,331 -9.78%
PBT -57,820 -116,158 -116,845 -98,588 -174,825 -176,710 -173,884 -51.90%
Tax 76,503 99,356 -45 20,356 134,239 159,221 173,884 -42.06%
NP 18,683 -16,802 -116,890 -78,232 -40,586 -17,489 0 -
-
NP to SH -57,621 -116,203 -117,134 -95,797 -171,878 -173,425 -170,495 -51.38%
-
Tax Rate - - - - - - - -
Total Cost 131,491 161,249 265,228 227,647 198,763 185,598 175,331 -17.41%
-
Net Worth -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 -379,228 28.37%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth -552,155 -587,525 -571,223 -551,415 -420,007 -396,889 -379,228 28.37%
NOSH 68,083 68,079 68,083 68,075 68,072 68,077 68,084 -0.00%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 12.44% -11.63% -78.80% -52.36% -25.66% -10.40% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 220.57 212.17 217.88 219.48 232.37 246.94 257.52 -9.78%
EPS -84.63 -170.69 -172.04 -140.72 -252.49 -254.75 -250.42 -51.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 -5.57 28.37%
Adjusted Per Share Value based on latest NOSH - 68,075
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 6.06 5.83 5.99 6.03 6.39 6.79 7.08 -9.82%
EPS -2.33 -4.69 -4.73 -3.87 -6.94 -7.00 -6.88 -51.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.223 -0.2373 -0.2307 -0.2227 -0.1696 -0.1603 -0.1531 28.40%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment