[JAKS] YoY TTM Result on 30-Apr-2002 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 44.26%
YoY- 43.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 90,694 145,748 157,604 149,415 188,493 213,406 37,900 -0.91%
PBT 10,007 -9,078 -22,928 -98,588 -170,563 -50,112 -63,224 -
Tax 11,963 -116 38,658 20,356 170,563 50,112 63,224 1.77%
NP 21,970 -9,194 15,730 -78,232 0 0 0 -100.00%
-
NP to SH 21,970 -9,194 -22,928 -95,797 -169,860 -47,114 -60,554 -
-
Tax Rate -119.55% - - - - - - -
Total Cost 68,724 154,942 141,874 227,647 188,493 213,406 37,900 -0.62%
-
Net Worth 121,813 -580,039 -554,537 -551,415 -362,201 -191,942 0 -100.00%
Dividend
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 121,813 -580,039 -554,537 -551,415 -362,201 -191,942 0 -100.00%
NOSH 217,524 68,079 68,041 68,075 68,083 68,064 68,084 -1.21%
Ratio Analysis
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 24.22% -6.31% 9.98% -52.36% 0.00% 0.00% 0.00% -
ROE 18.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 41.69 214.08 231.63 219.48 276.86 313.53 55.67 0.30%
EPS 10.10 -13.50 -33.70 -140.72 -249.49 -69.22 -88.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 -8.52 -8.15 -8.10 -5.32 -2.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,075
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.56 5.71 6.18 5.86 7.39 8.37 1.49 -0.91%
EPS 0.86 -0.36 -0.90 -3.76 -6.66 -1.85 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 -0.2274 -0.2174 -0.2162 -0.142 -0.0753 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/07/04 - - - - - - -
Price 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - 30/09/03 27/06/03 28/06/02 29/06/01 29/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment