[JAKS] YoY Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- -28.5%
YoY- 48.93%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 189,030 145,748 154,113 141,758 176,313 216,696 0 -100.00%
PBT 23,178 -9,078 20,973 -104,249 -204,644 -41,376 0 -100.00%
Tax 13,388 -116 0 -60 204,644 41,376 0 -100.00%
NP 36,566 -9,194 20,973 -104,309 0 0 0 -100.00%
-
NP to SH 36,566 -9,194 20,973 -104,309 -204,232 -40,301 0 -100.00%
-
Tax Rate -57.76% - 0.00% - - - - -
Total Cost 152,464 154,942 133,140 246,067 176,313 216,696 0 -100.00%
-
Net Worth 121,888 -580,243 -554,976 -551,456 -362,187 -191,975 0 -100.00%
Dividend
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 121,888 -580,243 -554,976 -551,456 -362,187 -191,975 0 -100.00%
NOSH 217,658 68,103 68,095 68,081 68,080 68,076 65,737 -1.25%
Ratio Analysis
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 19.34% -6.31% 13.61% -73.58% 0.00% 0.00% 0.00% -
ROE 30.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 86.85 214.01 226.32 208.22 258.98 318.31 0.00 -100.00%
EPS 16.80 -13.50 30.80 -153.21 -299.99 -59.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 -8.52 -8.15 -8.10 -5.32 -2.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,075
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 7.41 5.71 6.04 5.56 6.91 8.50 0.00 -100.00%
EPS 1.43 -0.36 0.82 -4.09 -8.01 -1.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 -0.2275 -0.2176 -0.2162 -0.142 -0.0753 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/07/04 - - - - - - -
Price 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/09/04 30/09/03 27/06/03 28/06/02 29/06/01 29/06/00 - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment