[JAKS] QoQ Cumulative Quarter Result on 30-Apr-2006 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -146.34%
YoY- -152.68%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 96,266 293,045 211,520 134,852 72,844 235,646 193,583 -37.15%
PBT 6,289 -4,942 -6,103 -7,134 -3,070 19,204 28,311 -63.22%
Tax -1,219 -2,409 -1,415 -500 0 -10,274 -7,186 -69.25%
NP 5,070 -7,351 -7,518 -7,634 -3,070 8,930 21,125 -61.27%
-
NP to SH 5,164 -5,982 -6,473 -6,868 -2,788 8,930 21,125 -60.80%
-
Tax Rate 19.38% - - - - 53.50% 25.38% -
Total Cost 91,196 300,396 219,038 142,486 75,914 226,716 172,458 -34.53%
-
Net Worth 440,926 398,800 443,520 443,225 446,080 238,133 249,695 45.94%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 440,926 398,800 443,520 443,225 446,080 238,133 249,695 45.94%
NOSH 397,230 398,800 399,567 399,302 398,285 396,888 396,341 0.14%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 5.27% -2.51% -3.55% -5.66% -4.21% 3.79% 10.91% -
ROE 1.17% -1.50% -1.46% -1.55% -0.63% 3.75% 8.46% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 24.23 73.48 52.94 33.77 18.29 59.37 48.84 -37.25%
EPS 1.30 -1.50 -1.62 -1.72 -0.70 2.25 5.33 -60.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.00 1.11 1.11 1.12 0.60 0.63 45.72%
Adjusted Per Share Value based on latest NOSH - 400,000
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 3.77 11.49 8.29 5.29 2.86 9.24 7.59 -37.20%
EPS 0.20 -0.23 -0.25 -0.27 -0.11 0.35 0.83 -61.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1564 0.1739 0.1738 0.1749 0.0934 0.0979 45.95%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.49 0.47 0.50 0.58 0.57 0.84 1.19 -
P/RPS 2.02 0.64 0.94 1.72 3.12 1.41 2.44 -11.80%
P/EPS 37.69 -31.33 -30.86 -33.72 -81.43 37.33 22.33 41.62%
EY 2.65 -3.19 -3.24 -2.97 -1.23 2.68 4.48 -29.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.45 0.52 0.51 1.40 1.89 -62.05%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 21/12/06 21/09/06 28/06/06 20/03/06 30/12/05 21/09/05 -
Price 0.53 0.44 0.46 0.50 0.51 0.45 1.05 -
P/RPS 2.19 0.60 0.87 1.48 2.79 0.76 2.15 1.23%
P/EPS 40.77 -29.33 -28.40 -29.07 -72.86 20.00 19.70 62.18%
EY 2.45 -3.41 -3.52 -3.44 -1.37 5.00 5.08 -38.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.41 0.45 0.46 0.75 1.67 -56.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment