[JAKS] YoY TTM Result on 30-Apr-2006 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -1154.37%
YoY- -127.47%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Revenue 235,645 232,454 325,183 254,739 280,360 0 150,174 7.47%
PBT 3,179 5,938 13,806 -4,863 32,731 0 -57,820 -
Tax -4,486 -3,359 -3,292 -6,879 7,227 0 76,503 -
NP -1,307 2,579 10,514 -11,742 39,958 0 18,683 -
-
NP to SH -1,614 2,790 11,206 -10,976 39,958 0 -57,621 -43.56%
-
Tax Rate 141.11% 56.57% 23.84% - -22.08% - - -
Total Cost 236,952 229,875 314,669 266,481 240,402 0 131,491 9.88%
-
Net Worth 496,999 424,199 447,652 444,000 229,458 0 -552,155 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Net Worth 496,999 424,199 447,652 444,000 229,458 0 -552,155 -
NOSH 473,333 403,999 399,689 400,000 376,161 68,071 68,083 36.38%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
NP Margin -0.55% 1.11% 3.23% -4.61% 14.25% 0.00% 12.44% -
ROE -0.32% 0.66% 2.50% -2.47% 17.41% 0.00% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
RPS 49.78 57.54 81.36 63.68 74.53 0.00 220.57 -21.19%
EPS -0.34 0.69 2.80 -2.74 10.62 0.00 -84.63 -58.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.12 1.11 0.61 0.00 -8.11 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
RPS 9.24 9.11 12.75 9.99 10.99 0.00 5.89 7.47%
EPS -0.06 0.11 0.44 -0.43 1.57 0.00 -2.26 -44.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1663 0.1755 0.1741 0.09 0.00 -0.2165 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 - - -
Price 0.47 0.77 0.81 0.58 1.78 0.00 0.00 -
P/RPS 0.94 1.34 1.00 0.91 2.39 0.00 0.00 -
P/EPS -137.84 111.50 28.89 -21.14 16.76 0.00 0.00 -
EY -0.73 0.90 3.46 -4.73 5.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.72 0.52 2.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Date 29/06/09 27/06/08 18/06/07 28/06/06 28/06/05 - 31/03/03 -
Price 0.92 0.58 0.80 0.50 1.30 0.00 0.00 -
P/RPS 1.85 1.01 0.98 0.79 1.74 0.00 0.00 -
P/EPS -269.81 83.99 28.53 -18.22 12.24 0.00 0.00 -
EY -0.37 1.19 3.50 -5.49 8.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.55 0.71 0.45 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment