[JAKS] YoY Annualized Quarter Result on 30-Apr-2006 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -23.17%
YoY- -152.68%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Revenue 262,006 235,084 333,980 269,704 231,518 0 143,160 10.15%
PBT -6,582 1,454 23,228 -14,268 33,866 0 37,366 -
Tax -1,078 -392 -2,766 -1,000 -7,790 0 0 -
NP -7,660 1,062 20,462 -15,268 26,076 0 37,366 -
-
NP to SH -7,650 1,378 20,640 -13,736 26,076 0 37,366 -
-
Tax Rate - 26.96% 11.91% - 23.00% - 0.00% -
Total Cost 269,666 234,022 313,518 284,972 205,442 0 105,794 16.15%
-
Net Worth 461,637 425,558 446,270 443,225 229,860 0 -552,183 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Net Worth 461,637 425,558 446,270 443,225 229,860 0 -552,183 -
NOSH 439,655 405,294 398,455 399,302 376,820 68,085 68,086 34.77%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
NP Margin -2.92% 0.45% 6.13% -5.66% 11.26% 0.00% 26.10% -
ROE -1.66% 0.32% 4.63% -3.10% 11.34% 0.00% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
RPS 59.59 58.00 83.82 67.54 61.44 0.00 210.26 -18.27%
EPS -1.74 0.34 5.18 -3.44 6.92 0.00 54.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.12 1.11 0.61 0.00 -8.11 -
Adjusted Per Share Value based on latest NOSH - 400,000
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
RPS 10.27 9.22 13.09 10.57 9.08 0.00 5.61 10.15%
EPS -0.30 0.05 0.81 -0.54 1.02 0.00 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.181 0.1668 0.175 0.1738 0.0901 0.00 -0.2165 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 - - -
Price 0.47 0.77 0.81 0.58 1.78 0.00 0.00 -
P/RPS 0.79 1.33 0.97 0.86 2.90 0.00 0.00 -
P/EPS -27.01 226.47 15.64 -16.86 25.72 0.00 0.00 -
EY -3.70 0.44 6.40 -5.93 3.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.73 0.72 0.52 2.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 CAGR
Date 29/06/09 27/06/08 18/06/07 28/06/06 28/06/05 - 31/03/03 -
Price 0.92 0.58 0.80 0.50 1.30 0.00 0.00 -
P/RPS 1.54 1.00 0.95 0.74 2.12 0.00 0.00 -
P/EPS -52.87 170.59 15.44 -14.53 18.79 0.00 0.00 -
EY -1.89 0.59 6.47 -6.88 5.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.55 0.71 0.45 2.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment