[JAKS] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 3.58%
YoY- -655.15%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 53,445 278,082 215,769 131,003 49,691 222,184 189,139 -56.83%
PBT -255 -2,430 -1,850 -3,291 -3,835 7,197 3,009 -
Tax -223 -3,956 -1,814 -539 -120 -4,143 -913 -60.82%
NP -478 -6,386 -3,664 -3,830 -3,955 3,054 2,096 -
-
NP to SH -283 -6,745 -3,611 -3,825 -3,967 2,900 2,236 -
-
Tax Rate - - - - - 57.57% 30.34% -
Total Cost 53,923 284,468 219,433 134,833 53,646 219,130 187,043 -56.26%
-
Net Worth 490,533 455,506 462,384 461,637 462,816 458,805 442,981 7.01%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 490,533 455,506 462,384 461,637 462,816 458,805 442,981 7.01%
NOSH 471,666 437,987 440,365 439,655 440,777 432,835 421,886 7.69%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -0.89% -2.30% -1.70% -2.92% -7.96% 1.37% 1.11% -
ROE -0.06% -1.48% -0.78% -0.83% -0.86% 0.63% 0.50% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 11.33 63.49 49.00 29.80 11.27 51.33 44.83 -59.92%
EPS -0.06 -1.54 -0.82 -0.87 -0.90 0.67 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.05 1.05 1.05 1.06 1.05 -0.63%
Adjusted Per Share Value based on latest NOSH - 473,333
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 2.10 10.90 8.46 5.14 1.95 8.71 7.42 -56.79%
EPS -0.01 -0.26 -0.14 -0.15 -0.16 0.11 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.1786 0.1813 0.181 0.1815 0.1799 0.1737 6.99%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.74 0.76 0.91 0.47 0.44 0.33 0.58 -
P/RPS 6.53 1.20 1.86 1.58 3.90 0.64 1.29 193.94%
P/EPS -1,233.33 -49.35 -110.98 -54.02 -48.89 49.25 109.43 -
EY -0.08 -2.03 -0.90 -1.85 -2.05 2.03 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.87 0.45 0.42 0.31 0.55 18.50%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 31/12/09 30/09/09 29/06/09 31/03/09 26/12/08 26/09/08 -
Price 0.82 0.63 0.79 0.92 0.38 0.40 0.50 -
P/RPS 7.24 0.99 1.61 3.09 3.37 0.78 1.12 245.83%
P/EPS -1,366.67 -40.91 -96.34 -105.75 -42.22 59.70 94.34 -
EY -0.07 -2.44 -1.04 -0.95 -2.37 1.68 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.61 0.75 0.88 0.36 0.38 0.48 39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment