[JAKS] QoQ Cumulative Quarter Result on 31-Jan-2010 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 95.8%
YoY- 92.87%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 257,260 171,518 108,127 53,445 278,082 215,769 131,003 56.62%
PBT 4,439 1,909 639 -255 -2,430 -1,850 -3,291 -
Tax -2,001 -835 -324 -223 -3,956 -1,814 -539 139.18%
NP 2,438 1,074 315 -478 -6,386 -3,664 -3,830 -
-
NP to SH 2,278 1,083 526 -283 -6,745 -3,611 -3,825 -
-
Tax Rate 45.08% 43.74% 50.70% - - - - -
Total Cost 254,822 170,444 107,812 53,923 284,468 219,433 134,833 52.68%
-
Net Worth 459,980 450,527 455,866 490,533 455,506 462,384 461,637 -0.23%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 459,980 450,527 455,866 490,533 455,506 462,384 461,637 -0.23%
NOSH 438,076 433,200 438,333 471,666 437,987 440,365 439,655 -0.23%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 0.95% 0.63% 0.29% -0.89% -2.30% -1.70% -2.92% -
ROE 0.50% 0.24% 0.12% -0.06% -1.48% -0.78% -0.83% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 58.72 39.59 24.67 11.33 63.49 49.00 29.80 56.97%
EPS 0.52 0.25 0.12 -0.06 -1.54 -0.82 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.04 1.04 1.04 1.05 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 471,666
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 10.09 6.72 4.24 2.10 10.90 8.46 5.14 56.58%
EPS 0.09 0.04 0.02 -0.01 -0.26 -0.14 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.1766 0.1787 0.1923 0.1786 0.1813 0.181 -0.25%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.75 0.75 0.81 0.74 0.76 0.91 0.47 -
P/RPS 1.28 1.89 3.28 6.53 1.20 1.86 1.58 -13.06%
P/EPS 144.23 300.00 675.00 -1,233.33 -49.35 -110.98 -54.02 -
EY 0.69 0.33 0.15 -0.08 -2.03 -0.90 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.78 0.71 0.73 0.87 0.45 35.41%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/12/10 30/09/10 30/06/10 26/03/10 31/12/09 30/09/09 29/06/09 -
Price 0.74 0.75 0.69 0.82 0.63 0.79 0.92 -
P/RPS 1.26 1.89 2.80 7.24 0.99 1.61 3.09 -44.92%
P/EPS 142.31 300.00 575.00 -1,366.67 -40.91 -96.34 -105.75 -
EY 0.70 0.33 0.17 -0.07 -2.44 -1.04 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.66 0.79 0.61 0.75 0.88 -14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment