[JAKS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -105.72%
YoY- -121.73%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 259,378 213,386 150,224 75,220 1,068,185 829,263 613,228 -43.50%
PBT -106,000 77,457 -25,219 -16,802 52,499 64,406 47,180 -
Tax -18,196 -2,117 -1,227 -634 -5,992 -3,324 -2,036 327.80%
NP -124,196 75,340 -26,446 -17,436 46,507 61,082 45,144 -
-
NP to SH -80,497 22,691 -4,055 -6,219 108,631 90,868 65,906 -
-
Tax Rate - 2.73% - - 11.41% 5.16% 4.32% -
Total Cost 383,574 138,046 176,670 92,656 1,021,678 768,181 568,084 -22.94%
-
Net Worth 509,601 1,003,329 968,790 967,415 935,491 915,209 863,151 -29.51%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 509,601 1,003,329 968,790 967,415 935,491 915,209 863,151 -29.51%
NOSH 1,755,166 655,118 651,118 651,118 643,118 643,118 643,118 94.69%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -47.88% 35.31% -17.60% -23.18% 4.35% 7.37% 7.36% -
ROE -15.80% 2.26% -0.42% -0.64% 11.61% 9.93% 7.64% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.08 32.75 23.10 11.59 173.56 136.82 104.44 -53.37%
EPS -10.28 3.48 -0.62 -0.96 17.65 14.99 11.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.54 1.49 1.49 1.52 1.51 1.47 -41.81%
Adjusted Per Share Value based on latest NOSH - 651,118
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.17 8.37 5.89 2.95 41.88 32.51 24.04 -43.49%
EPS -3.16 0.89 -0.16 -0.24 4.26 3.56 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.3934 0.3798 0.3793 0.3668 0.3588 0.3384 -29.50%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.695 0.815 0.86 0.76 1.27 0.745 0.735 -
P/RPS 2.10 2.49 3.72 6.56 0.73 0.54 0.70 107.31%
P/EPS -6.77 23.40 -137.90 -79.35 7.20 4.97 6.55 -
EY -14.77 4.27 -0.73 -1.26 13.90 20.12 15.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.53 0.58 0.51 0.84 0.49 0.50 65.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 27/11/20 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 -
Price 0.655 0.66 0.76 0.86 1.39 1.24 0.82 -
P/RPS 1.98 2.02 3.29 7.42 0.80 0.91 0.79 83.99%
P/EPS -6.38 18.95 -121.86 -89.79 7.88 8.27 7.31 -
EY -15.68 5.28 -0.82 -1.11 12.70 12.09 13.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.43 0.51 0.58 0.91 0.82 0.56 47.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment