[SCIENTX] QoQ Cumulative Quarter Result on 31-Jan-2008 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
25-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 144.41%
YoY- -16.82%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 153,447 656,596 488,980 323,391 155,902 613,091 464,632 -52.06%
PBT 8,799 57,414 35,184 21,958 8,955 40,218 33,290 -58.64%
Tax -954 -4,379 -4,088 -2,788 -1,185 1,232 -1,611 -29.36%
NP 7,845 53,035 31,096 19,170 7,770 41,450 31,679 -60.39%
-
NP to SH 7,552 47,698 26,093 15,779 6,456 35,184 25,979 -55.95%
-
Tax Rate 10.84% 7.63% 11.62% 12.70% 13.23% -3.06% 4.84% -
Total Cost 145,602 603,561 457,884 304,221 148,132 571,641 432,953 -51.48%
-
Net Worth 352,856 318,094 292,900 288,433 290,708 288,568 271,738 18.92%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - 21,733 11,486 5,655 5,663 3,847 11,563 -
Div Payout % - 45.56% 44.02% 35.84% 87.72% 10.94% 44.51% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 352,856 318,094 292,900 288,433 290,708 288,568 271,738 18.92%
NOSH 215,156 197,574 191,438 188,518 188,771 192,378 192,722 7.58%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 5.11% 8.08% 6.36% 5.93% 4.98% 6.76% 6.82% -
ROE 2.14% 14.99% 8.91% 5.47% 2.22% 12.19% 9.56% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 71.32 332.33 255.42 171.54 82.59 318.69 241.09 -55.43%
EPS 3.51 24.14 13.63 8.37 3.42 18.29 13.48 -59.05%
DPS 0.00 11.00 6.00 3.00 3.00 2.00 6.00 -
NAPS 1.64 1.61 1.53 1.53 1.54 1.50 1.41 10.54%
Adjusted Per Share Value based on latest NOSH - 187,963
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 9.86 42.19 31.42 20.78 10.02 39.39 29.86 -52.06%
EPS 0.49 3.06 1.68 1.01 0.41 2.26 1.67 -55.67%
DPS 0.00 1.40 0.74 0.36 0.36 0.25 0.74 -
NAPS 0.2267 0.2044 0.1882 0.1853 0.1868 0.1854 0.1746 18.92%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 1.00 1.25 1.24 1.27 1.42 1.54 1.46 -
P/RPS 1.40 0.38 0.49 0.74 1.72 0.48 0.61 73.55%
P/EPS 28.49 5.18 9.10 15.17 41.52 8.42 10.83 90.00%
EY 3.51 19.31 10.99 6.59 2.41 11.88 9.23 -47.35%
DY 0.00 8.80 4.84 2.36 2.11 1.30 4.11 -
P/NAPS 0.61 0.78 0.81 0.83 0.92 1.03 1.04 -29.81%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 17/12/08 24/09/08 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 -
Price 1.02 1.13 1.24 1.24 1.37 1.35 1.42 -
P/RPS 1.43 0.34 0.49 0.72 1.66 0.42 0.59 79.95%
P/EPS 29.06 4.68 9.10 14.81 40.06 7.38 10.53 96.14%
EY 3.44 21.36 10.99 6.75 2.50 13.55 9.49 -49.00%
DY 0.00 9.73 4.84 2.42 2.19 1.48 4.23 -
P/NAPS 0.62 0.70 0.81 0.81 0.89 0.90 1.01 -27.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment