[SCIENTX] YoY Quarter Result on 31-Jul-2007 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 33.54%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 191,686 134,756 167,597 148,419 154,540 132,940 100,087 11.43%
PBT 21,710 15,813 22,431 7,050 11,786 9,727 6,367 22.67%
Tax -3,491 -992 -301 2,824 -1,336 -170 -1,837 11.28%
NP 18,219 14,821 22,130 9,874 10,450 9,557 4,530 26.09%
-
NP to SH 17,829 14,374 21,799 9,361 8,578 7,150 4,530 25.63%
-
Tax Rate 16.08% 6.27% 1.34% -40.06% 11.34% 1.75% 28.85% -
Total Cost 173,467 119,935 145,467 138,545 144,090 123,383 95,557 10.44%
-
Net Worth 419,885 374,973 347,488 279,489 253,038 255,666 241,641 9.64%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 6,459 - 10,791 - 9,488 - - -
Div Payout % 36.23% - 49.50% - 110.62% - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 419,885 374,973 347,488 279,489 253,038 255,666 241,641 9.64%
NOSH 215,326 215,502 215,831 191,431 63,259 61,904 61,800 23.11%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 9.50% 11.00% 13.20% 6.65% 6.76% 7.19% 4.53% -
ROE 4.25% 3.83% 6.27% 3.35% 3.39% 2.80% 1.87% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 89.02 62.53 77.65 77.53 244.30 214.75 161.95 -9.48%
EPS 8.28 6.67 10.10 4.89 4.52 11.55 7.33 2.05%
DPS 3.00 0.00 5.00 0.00 15.00 0.00 0.00 -
NAPS 1.95 1.74 1.61 1.46 4.00 4.13 3.91 -10.94%
Adjusted Per Share Value based on latest NOSH - 191,431
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 12.32 8.66 10.77 9.54 9.93 8.54 6.43 11.44%
EPS 1.15 0.92 1.40 0.60 0.55 0.46 0.29 25.79%
DPS 0.42 0.00 0.69 0.00 0.61 0.00 0.00 -
NAPS 0.2698 0.2409 0.2233 0.1796 0.1626 0.1643 0.1553 9.63%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.55 1.20 1.25 1.54 0.65 0.68 0.53 -
P/RPS 1.74 1.92 1.61 1.99 0.27 0.32 0.33 31.91%
P/EPS 18.72 17.99 12.38 31.49 4.79 5.89 7.23 17.17%
EY 5.34 5.56 8.08 3.18 20.86 16.99 13.83 -14.66%
DY 1.94 0.00 4.00 0.00 23.08 0.00 0.00 -
P/NAPS 0.79 0.69 0.78 1.05 0.16 0.16 0.14 33.41%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 30/09/09 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 -
Price 1.89 1.28 1.13 1.35 0.71 0.64 0.53 -
P/RPS 2.12 2.05 1.46 1.74 0.29 0.30 0.33 36.32%
P/EPS 22.83 19.19 11.19 27.61 5.24 5.54 7.23 21.11%
EY 4.38 5.21 8.94 3.62 19.10 18.05 13.83 -17.43%
DY 1.59 0.00 4.42 0.00 21.13 0.00 0.00 -
P/NAPS 0.97 0.74 0.70 0.92 0.18 0.15 0.14 38.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment