[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- 21.7%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 180,692 116,363 60,136 198,936 138,303 86,808 42,419 163.47%
PBT 5,646 2,504 2,213 10,312 7,754 4,355 2,227 86.24%
Tax -4,380 -2,498 -1,663 -4,430 -2,921 -2,335 -1,225 134.37%
NP 1,266 6 550 5,882 4,833 2,020 1,002 16.92%
-
NP to SH 1,266 6 550 5,882 4,833 2,020 1,002 16.92%
-
Tax Rate 77.58% 99.76% 75.15% 42.96% 37.67% 53.62% 55.01% -
Total Cost 179,426 116,357 59,586 193,054 133,470 84,788 41,417 166.46%
-
Net Worth 268,021 259,200 270,056 267,532 268,225 265,626 265,344 0.67%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 268,021 259,200 270,056 267,532 268,225 265,626 265,344 0.67%
NOSH 61,756 60,000 61,797 61,785 61,803 61,773 61,851 -0.10%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 0.70% 0.01% 0.91% 2.96% 3.49% 2.33% 2.36% -
ROE 0.47% 0.00% 0.20% 2.20% 1.80% 0.76% 0.38% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 292.59 193.94 97.31 321.98 223.78 140.53 68.58 163.75%
EPS 2.05 0.01 0.89 9.52 7.82 3.27 1.62 17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.32 4.37 4.33 4.34 4.30 4.29 0.77%
Adjusted Per Share Value based on latest NOSH - 61,647
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.65 7.50 3.88 12.82 8.92 5.60 2.73 163.79%
EPS 0.08 0.00 0.04 0.38 0.31 0.13 0.06 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1671 0.1741 0.1725 0.1729 0.1712 0.171 0.70%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.40 0.41 0.44 0.47 0.51 0.51 0.47 -
P/RPS 0.14 0.21 0.45 0.15 0.23 0.36 0.69 -65.57%
P/EPS 19.51 4,100.00 49.44 4.94 6.52 15.60 29.01 -23.29%
EY 5.13 0.02 2.02 20.26 15.33 6.41 3.45 30.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.10 0.11 0.12 0.12 0.11 -12.55%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 25/06/03 20/03/03 19/12/02 24/09/02 25/06/02 25/03/02 20/12/01 -
Price 0.42 0.39 0.44 0.44 0.46 0.49 0.52 -
P/RPS 0.14 0.20 0.45 0.14 0.21 0.35 0.76 -67.72%
P/EPS 20.49 3,900.00 49.44 4.62 5.88 14.98 32.10 -25.92%
EY 4.88 0.03 2.02 21.64 17.00 6.67 3.12 34.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.09 0.10 0.10 0.11 0.11 0.12 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment