[SCIENTX] QoQ TTM Result on 31-Jul-2002 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- 8.6%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 241,264 227,936 217,076 199,772 179,822 166,572 162,379 30.30%
PBT 8,144 8,402 10,239 10,253 8,974 6,866 6,514 16.10%
Tax -6,153 -4,856 -5,132 -4,694 -3,855 -3,597 -3,428 47.85%
NP 1,991 3,546 5,107 5,559 5,119 3,269 3,086 -25.39%
-
NP to SH 1,991 3,546 5,107 5,559 5,119 3,269 3,086 -25.39%
-
Tax Rate 75.55% 57.80% 50.12% 45.78% 42.96% 52.39% 52.63% -
Total Cost 239,273 224,390 211,969 194,213 174,703 163,303 159,293 31.25%
-
Net Worth 268,058 267,054 270,056 246,588 268,507 265,036 265,344 0.68%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 268,058 267,054 270,056 246,588 268,507 265,036 265,344 0.68%
NOSH 61,764 61,818 61,797 61,647 61,868 61,636 61,851 -0.09%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 0.83% 1.56% 2.35% 2.78% 2.85% 1.96% 1.90% -
ROE 0.74% 1.33% 1.89% 2.25% 1.91% 1.23% 1.16% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 390.62 368.72 351.27 324.06 290.65 270.25 262.53 30.42%
EPS 3.22 5.74 8.26 9.02 8.27 5.30 4.99 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.32 4.37 4.00 4.34 4.30 4.29 0.77%
Adjusted Per Share Value based on latest NOSH - 61,647
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 15.55 14.69 13.99 12.88 11.59 10.74 10.47 30.26%
EPS 0.13 0.23 0.33 0.36 0.33 0.21 0.20 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1722 0.1741 0.159 0.1731 0.1709 0.171 0.70%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.40 0.41 0.44 0.47 0.51 0.51 0.47 -
P/RPS 0.10 0.11 0.13 0.15 0.18 0.19 0.18 -32.49%
P/EPS 12.41 7.15 5.32 5.21 6.16 9.62 9.42 20.23%
EY 8.06 13.99 18.78 19.19 16.22 10.40 10.62 -16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.10 0.12 0.12 0.12 0.11 -12.55%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 25/06/03 20/03/03 19/12/02 24/09/02 25/06/02 25/03/02 20/12/01 -
Price 0.42 0.39 0.44 0.44 0.46 0.49 0.52 -
P/RPS 0.11 0.11 0.13 0.14 0.16 0.18 0.20 -32.94%
P/EPS 13.03 6.80 5.32 4.88 5.56 9.24 10.42 16.11%
EY 7.68 14.71 18.78 20.49 17.99 10.82 9.59 -13.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.09 0.10 0.11 0.11 0.11 0.12 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment